Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
Frontier Group Holdings, Inc. (ULCC)
|
|
Balance Sheet |
|
|
|
Standardized | As Reported |
Annual | Quarterly |
|
In millions, except per share items | Dec-31-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 | Mar-31-21 | Dec-31-20 |
| 10-K | 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K |
Assets | | | | | | | | |
Current Assets | | | | | | | | |
Cash and cash equivalents | 761 | 766 | 727 | 918 | 802 | 936 | 429 | 378 |
Accounts receivable, net | 90 | 63 | 60 | 50 | 49 | 48 | 48 | 28 |
Supplies, net | 55 | 54 | 41 | 29 | 29 | 20 | 20 | 18 |
Other current assets | 114 | 71 | 48 | 40 | 212 | 222 | 223 | 226 |
Total current assets | 1,020 | 954 | 876 | 1,037 | 1,092 | 1,226 | 720 | 650 |
Property and equipment, net | 226 | 195 | 191 | 186 | 187 | 179 | 177 | 176 |
Operating lease right-of-use assets | 2,484 | 2,396 | 2,403 | 2,426 | 2,491 | 2,390 | 2,292 | 2,250 |
Pre-delivery deposits for flight equipment | 371 | 301 | 285 | 260 | 196 | 199 | 212 | 224 |
Aircraft maintenance deposits | 105 | 102 | 102 | 98 | 92 | 90 | 86 | 82 |
Intangible assets, net | 28 | 28 | 28 | 29 | 29 | 29 | 29 | 29 |
Other assets | 265 | 269 | 251 | 199 | 165 | 175 | 164 | 143 |
Total assets | 4,499 | 4,245 | 4,136 | 4,235 | 4,252 | 4,288 | 3,680 | 3,554 |
|
Liabilities and stockholders’ equity | | | | | | | | |
Accounts payable | 89 | 102 | 93 | 86 | 90 | 73 | 79 | 71 |
Air traffic liability | 313 | 372 | 363 | 273 | 252 | 334 | 230 | 135 |
Frequent flyer liability | 13 | 14 | 14 | 13 | 12 | 14 | 12 | 13 |
Current maturities of long-term debt, net | 157 | 161 | 145 | 127 | 85 | 88 | 110 | 101 |
Current maturities of operating leases | 465 | 440 | 446 | 444 | 450 | 444 | 423 | 416 |
Other current liabilities | 518 | 461 | 387 | 383 | 349 | 438 | 369 | 267 |
Total current liabilities | 1,555 | 1,550 | 1,448 | 1,326 | 1,238 | 1,391 | 1,223 | 1,003 |
Long-term debt, net | 272 | 212 | 207 | 287 | 280 | 275 | 242 | 247 |
Long-term operating leases | 2,034 | 1,964 | 1,964 | 1,991 | 2,053 | 1,966 | 1,881 | 1,848 |
Long-term frequent flyer liability | 32 | 34 | 37 | 41 | 43 | 44 | 50 | 50 |
Other long-term liabilities | 97 | 59 | 71 | 60 | 62 | 62 | 65 | 96 |
Total liabilities | 3,990 | 3,819 | 3,727 | 3,705 | 3,676 | 3,738 | 3,461 | 3,244 |
|
Commitments and contingencies | | | | | | | | |
Stockholders' equity | | | | | | | | |
Additional paid-in capital | 393 | 385 | 381 | 381 | 374 | 371 | 60 | 60 |
Retained earnings | 122 | 51 | 38 | 159 | 212 | 189 | 170 | 261 |
Accumulated other comprehensive income (loss) | -6 | -10 | -10 | -10 | -10 | -10 | -11 | -11 |
Total stockholders’ equity | 509 | 426 | 409 | 530 | 576 | 550 | 219 | 310 |
Total liabilities and stockholders’ equity | 4,499 | 4,245 | 4,136 | 4,235 | 4,252 | 4,288 | 3,680 | 3,554 |
|