Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ARCBEST CORP (ARCB)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Asset-Based       1,993.3 1,916.6
    ArcBest  2,139.31,300.6779.1738.4781.1706.7 590.4
    FleetNet  343.1254.1205.0211.7195.1156.3 175.0
    Other  2,841.72,425.41,956.02,038.22,117.5   
Total revenues   [+]5,324.13,980.12,940.22,988.33,093.82,826.52,700.22,666.9
            Revenue growth   [+]33.8%35.4%-1.6%-3.4%9.5%4.7%1.2%2.1%
Cost of goods sold  1,755.91,550.91,368.61,408.41,398.31,361.21,340.61,297.1
Gross profit  3,568.12,429.21,571.61,579.91,695.41,465.21,359.61,369.8
            Gross margin  67.0%61.0%53.5%52.9%54.8%51.8%50.4%51.4%
Selling, general and administrative  3,168.82,148.21,473.31,516.11,586.31,403.91,325.61,294.3
EBITDA   [+]521.0405.2216.7176.2217.7164.4137.1168.5
            EBITDA margin  9.8%10.2%7.4%5.9%7.0%5.8%5.1%6.3%
Depreciation  127.1118.9114.4108.1104.198.598.889.0
EBITA  393.9286.3102.368.1113.665.938.379.5
            EBITA margin  7.4%7.2%3.5%2.3%3.7%2.3%1.4%3.0%
Amortization of intangibles  12.95.44.04.44.54.54.24.0
EBIT   [+]381.0281.098.363.8109.161.334.175.5
            EBIT margin  7.2%7.1%3.3%2.1%3.5%2.2%1.3%2.8%
Non-recurring items  -18.3       
Interest expense, net   [+]7.78.911.711.59.56.35.23.1
Other income (expense), net  1.65.15.9-0.8-15.2-3.4-0.60.4
Pre-tax income  393.2277.292.551.584.451.628.372.7
Income taxes  94.963.621.411.517.1-8.29.627.9
            Tax rate  24.1%23.0%23.1%22.3%20.3% 34.1%38.3%
Net income  298.2213.571.140.067.359.718.744.9
            Net margin  5.6%5.4%2.4%1.3%2.2%2.1%0.7%1.7%
   
Basic EPS   [+]$12.13$8.38$2.80$1.57$2.62$2.33$0.72$1.72
Diluted EPS   [+]$11.69$7.98$2.69$1.51$2.52$2.26$0.71$1.69
   
Dividends per share   [+]$0.44$0.32$0.32$0.32$0.32$0.32$0.32$0.26
   
Shares outstanding (basic)   [+]24.625.525.425.525.725.725.826.0
Shares outstanding (diluted)   [+]25.526.826.426.526.726.426.326.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy