Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Aerospace | 11,827.0 | 11,026.0 | 11,544.0 | 14,054.0 | 15,493.0 | 14,779.0 | | 15,237.0 |
| Performance Materials and Technologies | 10,727.0 | 10,013.0 | 9,423.0 | 10,834.0 | 10,674.0 | 10,339.0 | | 9,610.0 |
| Safety and Productivity Solutions | 6,907.0 | 7,814.0 | 6,481.0 | 6,104.0 | 6,337.0 | 5,639.0 | | 4,708.0 |
| Other | 6,005.0 | 5,539.0 | 5,189.0 | 5,717.0 | 9,298.0 | 9,777.0 | | 9,026.0 |
| Total revenues [+] | 35,466.0 | 34,392.0 | 32,637.0 | 36,709.0 | 41,802.0 | 40,534.0 | 0.0 | 38,581.0 |
| Products | 35,466.0 | 34,392.0 | 32,637.0 | 36,709.0 | 41,802.0 | 40,534.0 | | 30,695.0 |
| Services | | | | | | | | 7,886.0 |
| Revenue growth [+] | 3.1% | 5.4% | -11.1% | -12.2% | 3.1% | | -100.0% | -4.3% |
| Aerospace | 7.3% | -4.5% | -17.9% | -9.3% | 4.8% | | | -2.3% |
| Performance Materials and Technologies | 7.1% | 6.3% | -13.0% | 1.5% | 3.2% | | | -8.3% |
| Safety and Productivity Solutions | -11.6% | 20.6% | 6.2% | -3.7% | 12.4% | | | -0.8% |
| Cost of goods sold [+] | 23,825.0 | 23,394.0 | 22,169.0 | 24,339.0 | 29,046.0 | 28,144.0 | 27,677.0 | 26,747.0 |
| Cost of product sales | | | | | | | | 21,775.0 |
| Cost of services | | | | | | | | 4,972.0 |
| Gross profit | 11,641.0 | 10,998.0 | 10,468.0 | 12,370.0 | 12,756.0 | 12,390.0 | -27,677.0 | 11,834.0 |
| Gross margin | 32.8% | 32.0% | 32.1% | 33.7% | 30.5% | 30.6% | | 30.7% |
| Selling, general and administrative | 5,214.0 | 4,798.0 | 4,772.0 | 5,519.0 | 6,051.0 | 6,087.0 | 5,574.0 | 5,006.0 |
| Other operating expenses | -364.0 | -318.0 | -518.0 | -433.0 | -520.0 | -491.0 | -39,562.0 | 31.0 |
| EBITDA [+] | 7,995.0 | 7,741.0 | 7,216.0 | 8,372.0 | 8,341.0 | 7,909.0 | 7,341.0 | 7,680.0 |
| EBITDA growth | 3.3% | 7.3% | -13.8% | 0.4% | 5.5% | 7.7% | -4.4% | 11.3% |
| EBITDA margin | 22.5% | 22.5% | 22.1% | 22.8% | 20.0% | 19.5% | | 19.9% |
| Depreciation | 871.0 | 758.0 | 644.0 | 673.0 | 721.0 | 717.0 | 726.0 | 672.0 |
| EBITA | 7,124.0 | 6,983.0 | 6,572.0 | 7,699.0 | 7,620.0 | 7,192.0 | 6,615.0 | 7,008.0 |
| EBITA margin | 20.1% | 20.3% | 20.1% | 21.0% | 18.2% | 17.7% | | 18.2% |
| Amortization of intangibles | 333.0 | 465.0 | 358.0 | 415.0 | 395.0 | 398.0 | 304.0 | 211.0 |
| EBIT [+] | 6,791.0 | 6,518.0 | 6,214.0 | 7,284.0 | 7,225.0 | 6,794.0 | 6,311.0 | 6,797.0 |
| EBIT growth | 4.2% | 4.9% | -14.7% | 0.8% | 6.3% | 7.7% | -7.2% | 13.7% |
| EBIT margin | 19.1% | 19.0% | 19.0% | 19.8% | 17.3% | 16.8% | | 17.6% |
| Non-recurring items | 364.0 | 318.0 | 518.0 | 433.0 | 520.0 | 491.0 | 260.0 | 163.0 |
| Interest expense, net [+] | 276.0 | 241.0 | 252.0 | 102.0 | 150.0 | 165.0 | 232.0 | 206.0 |
| Interest expense | 414.0 | 343.0 | 359.0 | 357.0 | 367.0 | 316.0 | 338.0 | 310.0 |
| Interest income | 138.0 | 102.0 | 107.0 | 255.0 | 217.0 | 151.0 | 106.0 | 104.0 |
| Other income (expense), net | 228.0 | 1,276.0 | 568.0 | 810.0 | 932.0 | 812.0 | 633.0 | 158.0 |
| Pre-tax income | 6,379.0 | 7,235.0 | 6,012.0 | 7,559.0 | 7,487.0 | 6,950.0 | 6,452.0 | 6,586.0 |
| Income taxes | 1,412.0 | 1,625.0 | 1,147.0 | 1,329.0 | 659.0 | 5,362.0 | 1,603.0 | 1,739.0 |
| Tax rate | 22.1% | 22.5% | 19.1% | 17.6% | 8.8% | 77.2% | 24.8% | 26.4% |
| Minority interest | 1.0 | 68.0 | 86.0 | 87.0 | 63.0 | 43.0 | 37.0 | 79.0 |
| Net income | 4,966.0 | 5,542.0 | 4,779.0 | 6,143.0 | 6,765.0 | 1,545.0 | 4,812.0 | 4,768.0 |
| Net margin | 14.0% | 16.1% | 14.6% | 16.7% | 16.2% | 3.8% | | 12.4% |
| |
| Basic EPS [+] | $7.33 | $8.01 | $6.79 | $8.52 | $9.10 | $2.03 | $6.30 | $6.11 |
| Growth | -8.4% | 17.9% | -20.3% | -6.4% | 349.1% | -67.8% | 3.0% | 13.1% |
| Diluted EPS [+] | $7.27 | $7.91 | $6.72 | $8.41 | $8.98 | $2.00 | $6.21 | $6.04 |
| Growth | -8.1% | 17.8% | -20.1% | -6.4% | 349.0% | -67.8% | 2.7% | 13.3% |
| |
| Dividends per share [+] | $4.02 | $3.79 | $3.68 | $3.39 | $3.06 | $2.78 | $2.51 | $2.15 |
| Growth | 5.9% | 3.0% | 8.7% | 10.8% | 10.0% | 11.0% | 16.5% | 15.0% |
| |
| Shares outstanding (basic) [+] | 677.1 | 692.3 | 704.1 | 721.0 | 743.0 | 762.1 | 764.3 | 779.8 |
| Growth | -2.2% | -1.7% | -2.3% | -3.0% | -2.5% | -0.3% | -2.0% | -0.6% |
| Shares outstanding (diluted) [+] | 683.1 | 700.4 | 711.2 | 730.3 | 753.0 | 772.1 | 775.3 | 789.3 |
| Growth | -2.5% | -1.5% | -2.6% | -3.0% | -2.5% | -0.4% | -1.8% | -0.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|