Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

BRINKER INTERNATIONAL, INC (EAT)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-28-23Jun-29-22Jun-30-21Jun-24-20Jun-26-19Jun-27-18Jun-28-17Jun-29-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Chili's  3,646.13,379.63,059.92,731.72,782.22,700.22,720.02,823.4
    Maggiano's  487.1424.5277.9346.8435.7435.2430.8434.1
    Franchise fees and other revenues     39.758.6   
    Royalty  40.0  33.953.1   
Total revenues  4,133.23,804.13,337.83,078.53,217.93,135.43,150.83,257.5
            Revenue growth   [+]8.7%14.0%8.4%-4.3%2.6%-0.5%-3.3%8.5%
                Unit growth  2336.8%  -0.1%-1.2%0.7%0.8%1.9%
Cost of goods sold   [+]2,655.32,420.82,116.92,033.62,695.02,587.42,582.72,638.9
Gross profit  1,477.91,383.31,220.91,044.9522.9548.0568.1618.6
            Gross margin  35.8%36.4%36.6%33.9%16.2%17.5%18.0%19.0%
Selling, general and administrative   [+]154.5144.1134.8136.3149.1136.0132.8127.6
Other operating expenses  1,170.71,076.0884.4830.0-8.827.018.613.4
EBITDA   [+]321.2327.6351.9240.9382.6385.0416.7477.6
            EBITDA margin  7.8%8.6%10.5%7.8%11.9%12.3%13.2%14.7%
Depreciation and amortization  168.5164.4150.2162.3147.6151.4156.4156.4
EBIT   [+]152.7163.2201.778.6235.0233.6260.3321.3
            EBIT margin  3.7%4.3%6.0%2.6%7.3%7.5%8.3%9.9%
Non-recurring items  8.33.72.416.04.37.54.13.8
Interest expense  54.946.156.259.661.659.049.632.6
Other income (expense), net  1.31.82.11.92.73.11.91.5
Pre-tax income  90.8115.2145.24.9171.8170.2208.5286.4
Income taxes  -11.8-2.413.6-19.516.944.357.785.8
            Tax rate    9.4% 9.8%26.0%27.7%29.9%
Net income  90.8115.2145.24.9154.9125.9150.8200.6
            Net margin  2.2%3.0%4.4%0.2%4.8%4.0%4.8%6.2%
   
Basic EPS   [+]$2.06$2.57$3.19$0.13$4.04$2.75$2.98$3.47
Diluted EPS   [+]$2.02$2.53$3.12$0.13$3.96$2.72$2.95$3.42
   
Dividends per share   [+]$0.01$0.02$0.03$1.14$1.52$1.52$1.36$1.28
   
Shares outstanding (basic)   [+]44.144.845.538.238.345.750.657.9
Shares outstanding (diluted)   [+]45.045.646.638.939.146.351.258.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy