Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

BRINKER INTERNATIONAL, INC (EAT)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-28-23Jun-29-22Mar-30-22Dec-29-21Sep-29-21Jun-30-21Mar-24-21Dec-23-20
   8-K10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Chili's   3,379.63,389.43,272.83,161.03,059.92,674.52,675.9
    Maggiano's   424.5401.8366.4313.1277.9217.9248.1
    Franchise fees and other revenues        26.629.7
Total revenues   3,804.13,791.23,639.23,474.13,337.82,892.42,924.0
            Revenue growth   [+] 14.0%31.1%24.5%14.6%8.4%-13.6%-12.2%
                Unit growth  2336.8%  -0.1%-0.6%  -1.2%
Cost of goods sold   [+] 2,420.82,525.02,382.32,243.42,116.91,892.41,924.4
Gross profit   1,383.31,266.21,256.91,230.71,220.91,000.0999.6
            Gross margin   36.4%33.4%34.5%35.4%36.6%34.6%34.2%
Selling, general and administrative   [+] 144.1149.4143.9140.8134.8134.6124.2
Other operating expenses   952.9779.3778.2775.3772.4690.0705.9
EBITDA   [+] 327.6375.7373.0352.8351.9216.8210.9
            EBITDA margin   8.6%9.9%10.2%10.2%10.5%7.5%7.2%
Depreciation and amortization   164.4161.3156.5152.1150.2153.4159.5
EBIT   [+] 163.2214.4216.5200.7201.763.451.4
            EBIT margin   4.3%5.7%5.9%5.8%6.0%2.2%1.8%
Non-recurring items   3.7-1.0-1.70.22.417.917.0
Interest expense   46.147.950.954.156.258.558.7
Other income (expense), net   1.85.78.02.72.11.9-2.5
Pre-tax income   115.2173.2175.3149.1145.2-11.1-26.8
Income taxes   -2.417.219.614.313.6-18.7-26.8
            Tax rate    9.9%11.2%9.6%9.4%168.5% 
Net income   115.2169.6169.3148.4145.2-11.9-19.5
            Net margin   3.0%4.5%4.7%4.3%4.4%-0.4%-0.7%
   
Basic EPS   [+] $2.56$3.75$3.72$3.26$3.20($0.27)($0.47)
Diluted EPS   [+] $2.51$3.67$3.64$3.18$3.14($0.27)($0.46)
   
Dividends per share   [+]  $0.02$0.03$0.02 $0.36 
   
Shares outstanding (basic)   [+] 45.145.245.545.645.443.541.5
Shares outstanding (diluted)   [+] 45.946.246.646.646.344.442.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy