Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CF Industries Holdings, Inc. (CF)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K8-K10-Q10-Q10-K10-Q10-Q
Operating Activities:          
    Net earnings  606.01,009.0538.01,339.01,051.0859.0-91.0317.0
    Adjustments to reconcile net earnings to net cash from operating activities:          
        Depreciation and amortization   198.0221.0223.0208.0238.0 243.0
        Deferred income taxes   -100.0-7.02.0-2.0-171.0 -19.0
        Stock-based compensation expense   9.010.012.010.07.0 8.0
        Loss on debt extinguishment     8.0  13.0 
        Unrealized net gain on natural gas derivatives     -50.0    
        Gain on sale of emission credits   -6.0 -3.0 -49.0  
        Gain (Loss) on Disposition of Property Plant Equipment         1.0
        Undistributed earnings of affiliate—net of taxes     -3.0    
        Changes in:          
            Accounts receivable—net   -110.0 -54.0-185.0-120.0 -130.0
            Inventories   38.0-32.0-33.0-66.0-3.0 79.0
            Accrued and prepaid income taxes   -227.0 -375.0387.0226.0 -78.0
            Accounts payable and accrued expenses   -110.0-112.0147.076.073.0 49.0
            Customer advances   -471.0 -526.0-102.0325.0 -332.0
            Other—net   -252.0 15.049.0-2.0 -20.0
                Net cash provided by operating activities  606.0585.0990.0889.01,391.01,480.0417.0128.0
   
Investing Activities:          
    Additions to property, plant and equipment   -453.0 -66.0-63.0-132.0 -110.0
    Proceeds from sale of property, plant and equipment      1.0   
    Distributions received from unconsolidated affiliate     4.0    
    Purchase of emission credits   -9.0 -9.0 -10.0  
    Proceeds from sale of emission credits     12.0    
        Net cash used in investing activities   -132.0-187.0-59.0-62.0-83.0 -111.0
   
Financing Activities:          
    Repayments of Long-term Debt   -507.0 -507.0    
    Payments of Financing Costs      -4.0   
    Dividends paid   -306.0 -83.0-64.0-65.0 -65.0
    Distributions to noncontrolling interest   -619.0  -247.0   
    Purchases of treasury stock   -251.0-519.0-479.0-98.0-489.0  
    Proceeds from issuances of common stock under employee stock plans     4.097.032.0 19.0
        Net cash provided by (used in) financing activities   -330.0-966.0-1,065.0-339.0-527.0 -46.0
Effect of exchange rate changes on cash and cash equivalents   -20.0 -12.0-1.0  2.0
    Increase in cash and cash equivalents     -247.0989.0  -27.0
Cash and cash equivalents at beginning of period    2,370.0     
Cash and cash equivalents at end of period    2,192.0     

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy