Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Tabula Rasa HealthCare, Inc. (TRHC)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues:  
    Service - Software subscription and services     0.1   0.1
    Service - Medication safety services     0.8   2.8
    Shared Services and Other    1.50.9  2.92.9
    Service - PACE solutions     16.4   14.7
    Other    81.258.9  66.047.4
Total revenues  90.088.382.777.172.667.168.967.9
            Revenue growth   [+]24.0%31.5%20.0%13.5%12.9%14.2%-10.6%-3.7%
Cost of goods sold  67.567.563.060.256.652.750.651.2
Gross profit  22.520.819.716.916.014.418.316.7
            Gross margin  25.0%23.5%23.8%21.9%22.0%21.4%26.6%24.6%
Selling, general and administrative   [+]20.319.018.830.817.318.520.217.1
Research and development  1.81.33.34.03.24.03.63.7
Other operating expenses  3.40.43.7     
Adjusted EBITDA  -0.22.5-1.8-0.72.17.811.110.7
            Adjusted EBITDA margin  -0.2%2.8%-2.1%-0.9%2.9%11.7%16.1%15.7%
Stock-based compensation  2.82.54.317.26.78.69.58.0
EBITDA   [+]-2.90.0-6.1-17.9-4.6-0.81.62.7
            EBITDA margin  -3.3%0.0%-7.3%-23.3%-6.3%-1.2%2.3%3.9%
Depreciation  4.54.64.44.03.811.410.510.2
EBITA  -7.4-4.6-10.5-22.0-8.4-12.2-9.0-7.5
            EBITA margin  -8.3%-5.2%-12.7%-28.5%-11.6%-18.1%-13.0%-11.1%
Amortization of intangibles  1.61.61.91.71.71.71.81.9
EBIT   [+]-9.0-6.2-12.5-23.6-10.1-13.8-10.8-9.4
            EBIT margin  -10.0%-7.0%-15.1%-30.7%-13.9%-20.6%-15.7%-13.9%
Non-recurring items   [+]  4.9  4.1  
Interest expense  1.11.31.62.72.42.32.12.2
Other income (expense), net   [+]0.60.50.60.5    
Pre-tax income  -9.6-7.0-18.4-25.9-12.5-20.2-12.9-11.7
Income taxes  0.10.10.00.00.20.20.10.1
            Tax rate     0.0%    
Earnings from continuing ops  -9.7-7.1-18.4-25.9-12.7-20.4-13.0-11.8
Earnings from discontinued ops   -8.8-11.3-14.2 -7.8-8.3-5.4
Net income  -9.9-15.9-29.6-40.1-49.6-28.2-21.4-17.1
            Net margin  -10.9%-18.0%-35.8%-52.0%-68.3%-42.0%-31.0%-25.2%
   
Basic EPS   [+]($0.38)($0.28)($0.76)($1.06)($0.53)($0.85)($0.56)($0.50)
Diluted EPS   [+]($0.38)($0.28)($0.76)($1.06)($0.53)($0.85)($0.56)($0.50)
   
Shares outstanding (basic)   [+]25.425.224.324.424.023.923.323.4
Shares outstanding (diluted)   [+]25.425.224.324.424.023.923.323.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy