Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

International Seaways, Inc. (INSW)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    International Crude Tankers  334.8285.4202.4192.4271.8324.7363.3
    International Product Carriers  86.980.868.097.7126.6172.9153.7
    Other        0.0
Total revenues   [+]421.6366.2270.4290.1398.3497.6517.0
            Revenue growth   [+]15.1%35.4%-6.8%-27.2%-20.0%-3.7% 
Cost of goods sold   [+]178.3208.3208.541.737.436.877.6
Gross profit  243.4157.961.9248.4360.9460.8439.4
            Gross margin  57.7%43.1%22.9%85.6%90.6%92.6%85.0%
Selling, general and administrative   [+]29.026.824.324.530.441.552.6
Equity in earnings  4.111.229.449.016.845.637.9
Other operating expenses  1.21.11.3117.2160.5165.8290.6
EBITDA   [+]217.2141.265.7155.7186.9299.1134.1
            EBITDA margin  51.5%38.6%24.3%53.7%46.9%60.1%25.9%
Depreciation and amortization  74.375.772.478.979.981.784.9
EBIT   [+]142.965.6-6.776.8107.0217.449.2
            EBIT margin  33.9%17.9%-2.5%26.5%26.9%43.7%9.5%
Non-recurring items   [+]98.9-0.818.486.983.0-4.56.7
Interest expense, net   [+]36.263.758.940.640.042.956.3
Other income (expense), net   [+]-13.4-3.5-5.0-55.5-1.9-5.7-104.6
Pre-tax income  -5.5-0.8-89.0-106.0-17.8173.3-118.4
Income taxes  0.00.0-0.10.00.40.10.7
            Tax rate    0.1%  0.1% 
Net income  -5.5-0.8-88.9-106.1-18.2173.2-119.1
            Net margin  -1.3%-0.2%-32.9%-36.6%-4.6%34.8%-23.0%
   
Basic EPS   [+]($0.19)($0.03)($3.05)($3.64)($0.62)$5.94($4.08)
Diluted EPS   [+]($0.19)($0.03)($3.05)($3.64)($0.62)$5.94($4.08)
   
Dividends per share   [+]$0.24   $6.93$6.86 
   
Shares outstanding (basic)   [+]28.429.229.129.229.229.229.2
Shares outstanding (diluted)   [+]28.429.229.129.229.229.229.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy