Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

International Seaways, Inc. (INSW)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Cash Flows from Operating Activities:          
    Net income   387.9134.8-46.5-134.3-134.7-216.9-135.1
    Items included in net income not affecting cash flows:          
        Depreciation and amortization   110.4109.0107.196.986.759.690.0
        Loss on write-down of vessels and other assets      5.2  101.1
        Amortization of debt discount and other deferred financing costs   5.24.33.22.62.32.22.3
        Amortization of time charter hire contracts acquired    1.53.12.82.41.7 
        Deferred financing costs write-off   1.30.60.30.1   
        Stock compensation   6.76.111.010.610.510.55.4
        Earnings of affiliated companies   -10.3 -21.0-22.0-21.8-5.0-4.6
        Other - net   -2.21.01.83.13.02.02.1
        Items included in net income/(loss) related to investing and financing activities:          
            Gain on disposal of vessels and other assets, net   -21.3-15.7-24.9-16.3-13.3-8.51.7
            Loss on sale of investment in affiliated companies    9.59.5    
            Cash distributions from affiliated companies   3.1  9.39.82.93.0
            Payments for drydocking   -43.3-54.9-53.5-51.4-42.4-33.6-27.8
            Insurance claims proceeds related to vessel operations   5.35.23.22.31.81.75.4
        Changes in operating assets and liabilities:          
            Decrease/(increase) in receivables   -182.7-133.3-83.7-27.1-16.521.849.9
            Decrease in deferred revenue   2.60.2  -1.60.5 
            Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities   13.112.93.14.9-3.6-10.0-6.8
                Net cash provided by operating activities   287.879.0-38.8-75.0-76.2-31.765.9
   
Cash Flows from Investing Activities:          
    Expenditures for other property   -0.7-1.2-1.2-1.2-1.0-0.5-0.4
    Proceeds from sale of investment in affiliated companies    139.0140.1    
    Investments in short term time deposits   -105.0-80.0     
        Net cash (used in)/provided by investing activities   42.869.2318.9122.1133.3179.539.1
   
Cash Flows from Financing Activities:          
    Issuance of debt, net of issuance and deferred financing costs          
    Borrowings on long term debt, net of lenders' fees and deferred financing costs   640.1 724.8 83.759.5 
    Repayments of debt   -798.7-1,363.3-1,306.4-639.2-619.3-438.3-484.4
    Proceeds from sale and leaseback financing, net of issuance and deferred financing costs   108.088.860.120.4   
    Payments of deferred financing costs   0.0165.9-0.5 0.0-166.60.0
    Cash dividends paid   -69.8-17.8-46.5-42.2-40.9-39.6-6.7
    Repurchases of common stock    -36.7  -16.7  
    Cash paid to tax authority upon vesting or exercise of stock-based compensation   -6.1-3.2-1.6-1.6 -1.4-1.4
        Net cash used in by financing activities   -185.8-105.3-181.9-143.9-173.8-168.9-115.9

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy