Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

International Seaways, Inc. (INSW)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Cash Flows from Operating Activities:          
    Net income  387.9-134.7-5.5-0.8-88.9-106.1  
    Items included in net income not affecting cash flows:          
        Depreciation and amortization  110.486.7      
        Loss on write-down of vessels and other assets  1.73.5103.0 19.088.479.2 
        Amortization of debt discount and other deferred financing costs  5.22.32.96.96.26.46.65.8
        Amortization of time charter hire contracts acquired  0.82.4      
        Deferred financing costs write-off  1.32.113.13.62.47.0  
        Stock compensation  6.710.55.64.33.23.82.82.8
        Earnings of affiliated companies  -10.3-21.8-4.0-30.3-29.2-49.4-17.8-38.7
        Other - net  -2.23.01.71.50.40.10.50.0
        Items included in net income/(loss) related to investing and financing activities:          
            Gain on disposal of vessels and other assets, net  -21.3-13.3-2.90.30.6-1.60.0-4.5
            Loss on sale of investment in affiliated companies  9.5  -3.0    
            Cash distributions from affiliated companies  3.19.84.613.943.621.2  
            Payments for drydocking  -43.3-42.4-25.6-19.5-4.5-21.4-9.3-20.7
            Insurance claims proceeds related to vessel operations  5.31.85.22.25.42.01.9 
        Changes in operating assets and liabilities:          
            Decrease/(increase) in receivables  -182.7-16.540.510.8-36.48.78.013.4
            Decrease in deferred revenue  2.6-1.63.00.0-0.9-4.74.4 
            Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities  13.1-3.6-2.30.4-7.2-16.0-5.13.0
                Net cash provided by operating activities  287.8-76.2216.187.5-12.517.4129.0222.7
   
Cash Flows from Investing Activities:          
    Expenditures for vessels, vessel improvements and vessels under construction  -116.0-78.0-50.0     
    Proceeds from disposal of vessels and other assets  99.2165.873.1     
    Expenditures for other property  -0.7-1.0-0.5-0.6-1.1-0.4-0.9 
    Proceeds from sale of investment in affiliated companies  139.0  122.8    
    Investments in short term time deposits  -105.0       
    Proceeds from maturities of short term time deposits  25.0       
        Net cash (used in)/provided by investing activities  42.8133.332.4107.9123.7-136.82.5114.2
   
Cash Flows from Financing Activities:          
    Issuance of debt, net of issuance and deferred financing costs          
    Borrowings on long term debt, net of lenders' fees and deferred financing costs  640.183.7363.0     
    Repayments of debt  -798.7-619.3-504.9-49.9-71.6-55.0  
    Proceeds from sale and leaseback financing, net of issuance and deferred financing costs  108.0447.1      
    Cash dividends paid  -69.8-40.9-6.8   -202.0-200.0
    Repurchases of common stock  -20.0-16.7-30.0     
    Cash paid to tax authority upon vesting or exercise of stock-based compensation  -6.1-1.1-1.5-0.4-0.4-0.30.0 
        Net cash used in by financing activities  -185.8-173.8-183.1-162.8-64.298.0-357.3-206.3
    Net (decrease)/increase in cash, cash equivalents and restricted cash  144.8-116.765.4     

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy