Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CENTEX LLC (CTX)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-09Mar-31-08Mar-31-07Mar-31-06Mar-31-05Mar-31-04Mar-31-03Mar-31-02
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Land-related Impairments  882.61,792.4330.8     
    Financial Services  190.0309.9 462.2421.7521.2855.0699.8
    Corporate & Other    4.88.2152.9   
    East  23.162.489.07.21,767.3   
    Other  2,540.95,800.810,990.212,265.07,592.49,235.07,573.7 
Total revenues  3,636.57,965.611,414.812,742.79,934.39,756.28,428.77.1
            Revenue growth   [+]-54.3%-30.2%-10.4%28.3%1.8%15.7%118217.6%611.7%
Cost of goods sold  3,826.58,275.611,887.66.5147.30.0122.60.1
Gross profit  -190.0-309.9-472.812,736.19,787.09,756.28,306.17.0
            Gross margin  -5.2%-3.9%-4.1%99.9%98.5%100.0%98.5%98.6%
Selling, general and administrative   [+]984.81,657.42,001.9279.2249.4105.560.30.1
EBITDA   [+]-1,398.2-2,735.8166.976.01,455.31,162.5919.091.3
            EBITDA margin  -38.4%-34.3%1.5%0.6%14.6%11.9%10.9%1281.6%
Depreciation and amortization  37.852.560.163.158.377.8112.490.7
EBIT   [+]-1,436.0-2,788.3106.813.01,397.01,084.7806.60.6
            EBIT margin  -39.5%-35.0%0.9%0.1%14.1%11.1%9.6%9.0%
Non-recurring items  38.178.2      
Interest expense  52.78.6 11.119.339.560.30.1
Other income (expense), net     0.00.40.31.10.0
Pre-tax income  -1,526.8-2,875.2106.81.91,378.11,045.5747.40.6
Income taxes  -86.6-214.2116.30.7492.3342.1220.50.2
            Tax rate  5.7%7.4%108.9%35.5%35.7%32.7%29.5%38.2%
Earnings from continuing ops  -1,440.2-2,661.0-9.51.2885.8703.4526.80.4
Earnings from discontinued ops  51.43.5277.80.1125.6137.6  
Net income  -1,388.8-2,657.5268.41.31,011.4827.7555.90.4
            Net margin  -38.2%-33.4%2.4%0.0%10.2%8.5%6.6%5.4%
   
Basic EPS   [+]($0.01)($21.67)($0.08)$9.13$7.07$5.70$4.33$2.96
Diluted EPS   [+]($0.01)($0.02)($0.08)$0.01$7.07$5.70$4.33$2.96
   
Shares outstanding (basic)   [+]124,231.4122.8120.10.1125.2123.4121.60.1
Shares outstanding (diluted)   [+]124,231.4122,301.6120.1128.6125.2123.4121.60.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy