NTT DOCOMO INC (DCM) [Rocket]

In millions, except per share items	Mar-31-17	Mar-31-16	Mar-31-15	Mar-31-14	Mar-31-10	Mar-31-09	Mar-31-08
	20-F	20-F	20-F	20-F	20-F	20-F	20-F
Revenues:
Millions of yen Mobile phone business					4,167,704	4,381,254	4,647,132
Millions of yen Miscellaneous businesses					116,700	66,726	64,695
Other businesses	400,400	359,276	313,492	292,805
Other	4,184,152	4,167,808	4,069,905	4,168,398
Total revenues	4,584,552	4,527,084	4,383,397	4,461,203	4,284,404	4,447,980	4,711,827
Revenue growth [+]	1.3%	3.3%	-1.7%		-3.7%	-5.6%
Millions of yen Mobile phone business					-4.9%	-5.7%
Millions of yen Miscellaneous businesses					74.9%	3.1%
Other businesses	11.4%	14.6%	7.1%
Smart Life Business	-0.4%	13.7%	21.1%
Cost of goods sold	3,175,268	3,100,443	3,054,378	2,923,310	2,749,013	2,812,862	3,127,090
Gross profit	1,409,284	1,426,641	1,329,019	1,537,893	1,535,391	1,635,118	1,584,737
Gross margin	30.7%	31.5%	30.3%	34.5%	35.8%	36.8%	33.6%
Selling, general and administrative	452,341	625,934	659,787	718,694	701,146	804,159	776,425
Equity in earnings	-11,273	-5,060	-7,782	-69,117	-852	-672	13,553
Other operating expenses	-452,341	-625,934	-659,787	-713,563	-701,146	-804,159	-776,425
EBITDA [+]	1,398,011	1,421,581	1,321,237	1,463,645	1,534,539	1,634,446	1,598,290
EBITDA growth	-1.7%	7.6%	-9.7%		-6.1%	2.3%
EBITDA margin	30.5%	31.4%	30.1%	32.8%	35.8%	36.7%	33.9%
Depreciation	284,542	460,547	479,569	480,836	701,146	804,159	776,425
EBITA	1,113,469	961,034	841,668	982,809	833,393	830,287	821,865
EBITA margin	24.3%	21.2%	19.2%	22.0%	19.5%	18.7%	17.4%
Amortization of intangibles	167,799	165,387	180,218	237,858
EBIT [+]	945,670	795,647	661,450	744,951	833,393	830,287	821,865
EBIT growth	18.9%	20.3%	-11.2%		0.4%	1.0%
EBIT margin	20.6%	17.6%	15.1%	16.7%	19.5%	18.7%	17.4%
Non-recurring items [+]	12,205	17,683	30,161	-5,131
Asset impairment	12,205	17,683	30,161
Interest expense, net [+]	-331	-475	-486	-469	3,772	2,456	2,069
Interest expense	277	512	797	1,211	5,061	4,618	4,556
Interest income	608	987	1,283	1,680	1,289	2,162	2,487
Other income (expense), net	15,767	-418	12,108	82,498	6,536	-47,358	-19,108
Pre-tax income	949,563	778,021	643,883	833,049	836,157	780,473	800,688
Income taxes	287,679	211,719	238,067	307,979	338,197	308,400	322,955
Tax rate	30.3%	27.2%	37.0%	37.0%	40.4%	39.5%	40.3%
Minority interest	-1,927	12,864	-12,059	-8,776	2,327	-472	84
Net income	652,538	548,378	410,093	464,729	494,781	471,873	491,202
Net margin	14.2%	12.1%	9.4%	10.4%	11.5%	10.6%	10.4%

Basic EPS [+]	$175.12	$141.30	$101.55	$112.07	$11,863.62	$11,171.58	$11,391.36
Growth	23.9%	39.1%	-9.4%		6.2%	-1.9%
Diluted EPS [+]	$175.12	$141.30	$101.55	$112.07	$11,863.62	$11,171.58	$11,391.36
Growth	23.9%	39.1%	-9.4%		6.2%	-1.9%

Dividends per share [+]	$75.28	$70.00	$60.26	$60.00	$5,004.32	$4,825.88	$4,418.84
Growth	7.6%	16.2%	0.4%		3.7%	9.2%

Shares outstanding (basic) [+]	3,726	3,881	4,038	4,147	42	42	43
Growth	-4.0%	-3.9%	-2.6%		-1.3%	-2.0%
Shares outstanding (diluted) [+]	3,726	3,881	4,038	4,147	42	42	43
Growth	-4.0%	-3.9%	-2.6%		-1.3%	-2.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.