Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Weave Communications, Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19
   10-K10-K10-K10-K
Revenues  142.1115.979.945.7
            Revenue growth  22.7%45.0%74.7% 
Cost of goods sold  53.349.434.418.5
Gross profit  88.866.545.427.2
            Gross margin  62.5%57.4%56.9%59.5%
Selling, general and administrative   [+]107.889.965.144.7
Research and development  30.727.020.014.4
EBITDA   [+]-36.7-38.3-30.1-26.2
            EBITDA margin  -25.9%-33.0%-37.7%-57.3%
Depreciation and amortization  13.012.19.45.7
EBIT   [+]-49.7-50.4-39.6-31.9
            EBIT margin  -35.0%-43.5%-49.5%-69.8%
Interest expense  1.41.21.10.8
Other income (expense), net  1.4-0.10.20.7
Pre-tax income  -49.7-51.7-40.4-32.1
Income taxes  -0.1-0.10.00.0
            Tax rate  0.2%0.1%0.0%0.0%
Net income  -49.7-53.7-42.5-34.0
            Net margin  -35.0%-46.3%-53.3%-74.4%
   
Basic EPS   [+]($0.76)($2.60)($3.75)($3.30)
Diluted EPS   [+]($0.76)($2.60)($3.75)($3.30)
   
Shares outstanding (basic)   [+]65.120.611.410.3
Shares outstanding (diluted)   [+]65.120.611.410.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy