Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net sales | 4,965.5 | 4,827.5 | 2,744.6 | 3,373.9 | 4,622.8 | 4,448.1 | 3,716.6 | 3,971.9 |
| Net sales growth | 2.9% | 75.9% | -18.7% | -27.0% | 3.9% | 19.7% | -6.4% | -22.5% |
| Cost of sales | 4,693.2 | 4,128.6 | 2,423.5 | 3,073.5 | 4,094.0 | 3,807.8 | 3,124.4 | 3,502.8 |
| Gross profit | 272.3 | 698.9 | 321.1 | 300.4 | 528.8 | 640.3 | 592.2 | 469.1 |
| Gross margin | 5.5% | 14.5% | 11.7% | 8.9% | 11.4% | 14.4% | 15.9% | 11.8% |
| Selling, general and administrative expenses | 398.8 | 323.4 | 227.5 | 276.9 | 257.0 | 239.0 | 238.7 | 208.0 |
| Equity in earnings of unconsolidated affiliates | 102.2 | 92.7 | 67.0 | 119.0 | 144.1 | 123.7 | 144.7 | 140.2 |
| Operating income (loss) | -363.9 | 461.4 | 149.6 | 142.5 | 414.4 | 525.0 | 498.2 | 401.3 |
| Operating margin | -7.3% | 9.6% | 5.5% | 4.2% | 9.0% | 11.8% | 13.4% | 10.1% |
| Interest expense, net | 112.9 | 79.4 | 43.6 | 39.3 | 46.4 | 70.1 | 75.0 | 93.2 |
| Other expense (income), net | -7.2 | 9.5 | 7.9 | 3.4 | 3.7 | -21.5 | 17.9 | 9.1 |
| Income (loss) from continuing operations before income taxes | -469.6 | 350.5 | 105.4 | 99.8 | 364.3 | 411.1 | 405.3 | 203.8 |
| Provision for (benefit from) income taxes | -41.6 | 70.9 | 42.7 | 12.7 | 71.8 | 82.8 | 87.0 | 70.2 |
| Net income (loss) | -430.9 | 440.0 | 7.9 | 92.0 | 292.5 | 328.3 | 318.3 | 133.6 |
| |
| Earnings Per Share | | | | | | | | |
| Weighted average shares- basic | 35.9 | 38.7 | 38.3 | 40.3 | 42.8 | 43.8 | 46.5 | 48.8 |
| |
| Net income (loss) per share- basic | ($11.99) | $11.37 | $0.20 | $2.28 | $6.83 | $7.49 | $6.84 | $2.74 |
| Weighted average shares- diluted | 35.9 | 39.6 | 38.6 | 40.7 | 43.7 | 45.0 | 47.5 | 49.0 |
| Net income (loss) per share- diluted | ($11.99) | $11.12 | $0.20 | $2.26 | $6.70 | $7.30 | $6.70 | $2.73 |
|