Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Milacron Holdings Corp. (MCRN)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13
   10-K10-K10-K10-K10-K10-K
Revenues:  
    Advanced Plastic Processing Technologies     680.8684.1580.1
    Melt Delivery and Control Systems     383.5398.4320.5
    Fluid Technologies     115.2128.8128.2
Total revenues  1,279.91,252.71,176.51,179.51,211.31,028.8
            Revenue growth   [+]2.2%6.5%-0.3%-2.6%17.7% 
Cost of goods sold  877.3870.8780.7789.1798.8693.1
Gross profit  402.6381.9395.8390.4412.5335.7
            Gross margin  31.5%30.5%33.6%33.1%34.1%32.6%
Selling, general and administrative  245.0252.9251.7261.1266.9223.4
Other operating expenses  51.038.532.357.5  
EBITDA   [+]162.7149.1171.7134.5156.7127.5
            EBITDA margin  12.7%11.9%14.6%11.4%12.9%12.4%
Depreciation and amortization  29.629.928.626.827.425.6
EBITA  133.1119.2143.1107.7129.3101.9
            EBITA margin  10.4%9.5%12.2%9.1%10.7%9.9%
Amortization of intangibles  26.528.731.335.944.247.6
EBIT   [+]106.690.5111.871.885.154.3
            EBIT margin  8.3%7.2%9.5%6.1%7.0%5.3%
Non-recurring items   [+] 1.45.5   
Interest expense  43.044.560.968.074.670.1
Other income (expense), net   [+]-2.1-26.3-0.7-22.2-3.4 
Pre-tax income  61.518.344.7-18.47.1-15.8
Income taxes  20.017.214.220.422.08.9
            Tax rate  32.5%94.0%31.8% 309.9% 
Minority interest      -0.1-0.1
Net income  41.51.130.5-38.8-14.8-24.6
            Net margin  3.2%0.1%2.6%-3.3%-1.2%-2.4%
   
Basic EPS   [+]$0.60$0.02$0.45($0.65)($0.28)($0.55)
Diluted EPS   [+]$0.58$0.02$0.43($0.65)($0.28)($0.55)
   
Dividends per share   [+]   $2.41  
   
Shares outstanding (basic)   [+]69.768.667.559.952.244.8
Shares outstanding (diluted)   [+]71.771.070.159.952.244.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy