Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Zedge, Inc. (ZDGE)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJul-31-22Jul-31-21Jul-31-20Jul-31-19Jul-31-18Jul-31-17Jul-31-16Jul-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Total revenues  26.519.69.58.810.810.011.19.1
            Revenue growth  35.6%106.6%7.4%-18.6%8.0%-9.7%22.8% 
Cost of goods sold  1.61.21.21.41.51.61.31.1
Gross profit  24.918.48.37.49.38.59.88.0
            Gross margin  93.8%93.9%87.4%84.4%86.0%84.4%88.3%88.0%
Selling, general and administrative  15.19.37.18.99.68.57.85.7
Other operating expenses  -4.0 -0.1     
EBITDA   [+]13.89.11.3-1.5-0.30.02.12.2
            EBITDA margin  52.0%46.3%13.4%-16.6%-2.5%0.0%18.5%24.8%
Depreciation  1.01.31.61.41.00.60.60.6
EBITA  12.97.8-0.3-2.9-1.3-0.61.51.6
            EBITA margin  48.4%39.9%-3.1%-32.7%-12.0%-6.5%13.1%17.9%
Amortization of intangibles  1.0       
EBIT   [+]11.97.8-0.3-2.9-1.3-0.61.51.6
            EBIT margin  44.6%39.9%-3.1%-32.7%-12.0%-6.5%13.1%17.9%
Non-recurring items   [+]0.0 0.1  0.00.3 
Interest income, net   [+]0.00.20.0-0.20.00.00.00.0
Other income (expense), net   [+]-0.30.0-0.2-0.2-0.10.00.00.2
Pre-tax income  11.68.0-0.5-3.3-1.3-0.61.11.8
Income taxes  1.9-0.20.00.00.20.00.10.2
            Tax rate  16.3%    2.6%12.7%11.8%
Net income  9.78.2-0.6-3.3-1.6-0.61.01.6
            Net margin  36.6%42.1%-5.9%-37.9%-14.4%-6.1%8.8%17.5%
   
Basic EPS   [+]$0.69$0.63($0.05)($0.33)($0.16)($0.06)$0.12$0.19
Diluted EPS   [+]$0.65$0.59($0.05)($0.33)($0.16)($0.06)$0.11$0.18
   
Shares outstanding (basic)   [+]14.213.211.110.19.89.58.38.2
Shares outstanding (diluted)   [+]14.914.011.110.19.89.59.38.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy