Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
STORE CAPITAL LLC (STOR)
|
|
| Credit Analysis |
|
|
|
|
Annual | Quarterly |
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | Source | Source | Source | Source | Source | Source | Source | Source |
| Long-term debt | 2,952.4 | 1,912.8 | 1,509.6 | 1,262.6 | 1,051.7 | 290.0 | 48.0 | |
| Total debt | 2,952.4 | 1,912.8 | 1,509.6 | 1,262.6 | 1,051.7 | 290.0 | 48.0 | |
| Net debt | 2,917.3 | 1,848.5 | 1,343.2 | 1,162.8 | 1,024.2 | 247.1 | | |
| |
| Debt to EBITDA | 3.5 | 2.6 | 2.3 | 1.8 | 2.0 | 0.7 | 0.1 | 0.0 |
| Net debt to EBITDA | 3.4 | 2.5 | 2.1 | 1.7 | 1.9 | 0.6 | | |
| |
| EBITDA interest coverage | 4.5 | 4.3 | 3.8 | 4.3 | 4.2 | 3.4 | 3.2 | 3.1 |
| EBIT interest coverage | 2.9 | 2.7 | 2.4 | 2.9 | 2.7 | 2.1 | 2.1 | 2.0 |
|