Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
STORE CAPITAL LLC (STOR)
|
|
| Common Size Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of goods sold | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 1.1% | 1.2% | 0.9% |
| Gross profit | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 98.9% | 98.8% | 99.1% |
| General and administrative | 6.9% | 10.7% | 7.2% | 8.2% | 8.5% | 9.1% | 9.0% | 9.8% |
| EBITDA | 93.9% | 93.4% | 93.5% | 102.9% | 99.2% | 89.9% | 89.5% | 89.2% |
| Depreciation | 33.8% | 34.0% | 35.0% | 33.3% | 33.6% | 33.2% | 31.8% | 31.1% |
| EBIT | 59.8% | 58.9% | 58.0% | 69.5% | 65.6% | 56.7% | 57.8% | 58.1% |
| Pre-tax income | 36.1% | 34.4% | 30.7% | 42.9% | 40.2% | 27.1% | 29.4% | 29.0% |
| Income taxes | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Net income | 36.0% | 34.3% | 30.6% | 42.8% | 40.1% | 35.8% | 32.8% | 29.4% |
|