Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
| In millions, except per share items | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| | 10-K | 10-K | 10-K | 10-K |
| Revenues [+] | 580 | 567 | 526 | 569 |
| Oil & gas services | 564 | 557 | | |
| Other | 16 | 10 | | |
| Revenue growth | 2.3% | 7.8% | -7.6% | |
| Cost of goods sold | 245 | 248 | 242 | 219 |
| Gross profit | 335 | 319 | 284 | 350 |
| Gross margin | 57.8% | 56.3% | 54.0% | 61.5% |
| Selling, general and administrative [+] | 24 | 20 | 10 | 9 |
| General and administrative | 24 | 20 | 10 | 9 |
| Other operating expenses | 782 | 66 | 66 | 65 |
| EBITDA [+] | -403 | 299 | 274 | 341 |
| EBITDA growth | -234.8% | 9.1% | -19.6% | |
| EBITDA margin | -69.5% | 52.7% | 52.1% | 59.9% |
| Depreciation and amortization | 68 | 66 | 66 | 65 |
| EBIT [+] | -471 | 233 | 208 | 276 |
| EBIT growth | -302.1% | 12.0% | -24.6% | |
| EBIT margin | -81.2% | 41.1% | 39.5% | 48.5% |
| Non-recurring items [+] | -357 | | | |
| Asset impairment | -356 | | | |
| Loss (gain) on sale of assets | -1 | | | |
| Interest income, net [+] | 1 | 2 | 4 | 3 |
| Interest expense | 1 | 1 | | |
| Interest income | 2 | 3 | 4 | 3 |
| Pre-tax income | -113 | 235 | 212 | 279 |
| Income taxes | 14 | 20 | 23 | 24 |
| Tax rate | | 8.5% | 10.8% | 8.6% |
| Minority interest | -56 | 44 | | |
| Net income | -71 | 171 | 189 | 255 |
| Net margin | -12.2% | 30.2% | 35.9% | 44.8% |
| |
| |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|