Hewlett Packard Enterprise Co (HPE) [Rocket]

In millions, except per share items	Oct-31-21	Oct-31-20	Oct-31-19	Oct-31-18	Oct-31-17	Oct-31-16	Oct-31-15	Oct-31-14
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Hybrid IT					22,939	25,102
Europe, Middle East and Africa	10,329	9,745	10,828	11,295	10,024
Asia Pacific and Japan	6,780	6,375	6,803	7,230	6,758
Financial Services	3,401	3,352	3,581	3,671	3,602	3,190	3,216	3,498
Other	7,274	7,510	7,923	8,656		1,988	27,861	51,625
Total revenues [+]	27,784	26,982	29,135	30,852	28,871	30,280	31,077	55,123
Products						18,843	19,135	19,171
Services						11,073	11,581	35,551
Revenue growth [+]	3.0%	-7.4%	-5.6%	6.9%	-4.7%	-2.6%	-43.6%	-3.9%
Hybrid IT					-8.6%
Europe, Middle East and Africa	6.0%	-10.0%	-4.1%	12.7%
Asia Pacific and Japan	6.4%	-6.3%	-5.9%	7.0%
Financial Services	1.5%	-6.4%	-2.5%	1.9%	12.9%	-0.8%	-8.1%	-3.6%
Intelligent Edge	15.1%	-2.0%	-3.3%	10.7%	1.8%
Cost of goods sold [+]	19,354	19,489	20,088	22,035	20,645	20,507	21,013	39,486
Cost of product sales						13,040	13,294	12,394
Cost of services						7,218	7,479	26,815
Financial costs						249	240	277
Gross profit	8,430	7,493	9,047	8,817	8,226	9,773	10,064	15,637
Gross margin	30.3%	27.8%	31.1%	28.6%	28.5%	32.3%	32.4%	28.4%
Selling, general and administrative	4,929	4,624	4,907	4,921	5,012	5,380	5,142	8,717
Research and development	1,979	1,874	1,842	1,667	1,490	1,714	1,676	2,197
Equity in earnings	180	67	20	38	-23	-76	-2
Other operating expenses						272	222
EBITDA [+]	3,945	3,308	4,586	4,549	4,431	6,106	6,969	6,490
EBITDA growth	19.3%	-27.9%	0.8%	2.7%	-27.4%	-12.4%	7.4%	-22.3%
EBITDA margin	14.2%	12.3%	15.7%	14.7%	15.3%	20.2%	22.4%	11.8%
Depreciation and amortization	2,243	2,246	2,268	2,282	2,730	3,503	3,718	3,238
EBITA	1,702	1,062	2,318	2,267	1,701	2,603	3,251	3,252
EBITA margin	6.1%	3.9%	8.0%	7.3%	5.9%	8.6%	10.5%	5.9%
Amortization of intangibles	354	379	267	294	321	272	229	906
EBIT [+]	1,348	683	2,051	1,973	1,380	2,331	3,022	2,346
EBIT growth	97.4%	-66.7%	4.0%	43.0%	-40.8%	-22.9%	28.8%	-40.7%
EBIT margin	4.9%	2.5%	7.0%	6.4%	4.8%	7.7%	9.7%	4.3%
Non-recurring items [+]	36	945	757	198	839	-1,496	1,078	11
Asset impairment		865		88
Loss (gain) on disposal of assets						-2,420
Interest expense, net [+]	193	171	113	170	161	-105	-54	-64
Interest expense	211	215	177	274	265	298	9	45
Interest income	18	44	64	104	104	105	54	64
Other income (expense), net	2,468	-9	372	-1,337	-108	226	-54	-110
Pre-tax income	3,587	-442	1,553	268	272	3,860	1,935	2,244
Income taxes	160	-120	504	-1,744	-164	623	-705	596
Tax rate	4.5%	27.1%	32.5%			16.1%		26.6%
Earnings from continuing ops	3,427	-322	1,049	2,012	436	3,161	2,461	1,648
Earnings from discontinued ops				0	0
Net income	3,427	-322	1,049	1,908	344	3,161	2,461	1,648
Net margin	12.3%	-1.2%	3.6%	6.2%	1.2%	10.4%	7.9%	3.0%

Basic EPS [+]	$2.62	($0.25)	$0.78	$1.32	$0.26	$1.84	$1.36	$0.91
Growth	-1152.1%	-132.1%	-41.1%	396.8%	-85.6%	35.1%	49.3%	-19.6%
Diluted EPS [+]	$2.58	($0.25)	$0.77	$1.30	$0.26	$1.82	$1.34	$0.90
Growth	-1135.5%	-132.4%	-40.7%	397.4%	-85.7%	35.5%	49.3%	-19.6%

Dividends per share [+]	$0.48	$0.36	$0.46	$0.49	$0.26	$0.22
Growth	33.3%	-21.3%	-6.2%	87.5%	18.2%

Shares outstanding (basic) [+]	1,309	1,294	1,353	1,529	1,646	1,715	1,804	1,804
Growth	1.2%	-4.4%	-11.5%	-7.1%	-4.0%	-4.9%	0.0%	0.0%
Shares outstanding (diluted) [+]	1,330	1,294	1,366	1,553	1,674	1,739	1,834	1,834
Growth	2.8%	-5.3%	-12.0%	-7.2%	-3.7%	-5.2%	0.0%	0.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.