8point3 Energy Partners LP (CAFD) [Rocket]

In millions, except per share items	Dec-31-17	Nov-30-17	Dec-31-16	Nov-30-16	Dec-31-15	Dec-28-14	Dec-29-13
	10-K/A	10-K	10-K/A	10-K	10-K/A	10-K	8-K
Revenues:
Operating revenues	43.4	70.1	43.0	61.2
Total revenues	43.4	70.1	43.0	61.2	42.0	9.2	24.5
Total revenues growth	0.9%	14.5%	2.5%		354.5%	-62.3%
Operating costs and expenses:
Cost of operations	28.3	8.5	28.1	7.0	31.6	-3.2	13.1
Selling, general and administrative	0.3	9.7	0.4	7.0	0.9	4.8	4.3
Depreciation and accretion	20.7	28.1	20.7	22.8	22.5	2.3
Acquisition-related transaction costs		0.1		2.3
Total operating costs and expenses	49.3	46.3	48.4	39.0	55.0	4.9	21.5
Operating loss	15.0	23.8	14.9	22.2	10.3	4.3	3.0
Operating margin	34.7%	33.9%	34.6%	36.2%	24.7%	46.9%	12.1%

Other expense (income):
Interest expense		-23.5		-12.1		-5.5	-6.8
Interest income	-0.3	-1.2	-0.6	-1.2	-0.6
Other income	2.8	-1.0	0.4	-1.5	0.4
Total other expense, net	2.8	21.3	0.4	9.4	0.4	-5.5
Loss before income taxes and equity in earnings of unconsolidated investees	12.6	2.5	15.1	12.8	10.5	-1.2	-3.8
Income tax benefit (provision)		-6.6		-18.2		0.0	0.0
Tax rate	0.0%	268.5%	0.0%	142.4%	0.0%	1.9%
Equity in earnings of unconsolidated investees		43.4		18.3
Net income (loss)		39.2		12.9		-1.2
Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests		27.8		-14.2
Net income attributable to 8point3 Energy Partners LP Class A shares	12.6	11.4	15.1	27.1	10.5		-3.8

Net income per Class A share:
Basic (in dollars per share)		$0.41		$1.27
Diluted (in dollars per share)		$0.41		$1.27

Weighted average number of Class A shares:
Basic (in shares)		28.1		21.4
Diluted (in shares)		43.6		36.9