Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues | 16.8 | 8.2 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue growth | 104.2% | 1748.4% | | | | | | |
| Cost of goods sold | 4.4 | 4.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross profit | 12.4 | 4.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross margin | 73.8% | 50.8% | -4.9% | | | | | |
| Selling, general and administrative [+] | 71.5 | 137.9 | 86.6 | 30.5 | 34.2 | 12.1 | 5.5 | 7.6 |
| Sales and marketing | 44.0 | 113.2 | 56.5 | 10.2 | | | | |
| General and administrative | 27.6 | 24.7 | 30.1 | 20.3 | 34.2 | 12.1 | 5.5 | 7.6 |
| Research and development | 25.0 | 33.1 | 17.1 | 22.2 | 43.4 | 23.5 | 6.6 | 34.4 |
| EBITDA [+] | -83.1 | -165.8 | -103.3 | -52.5 | -77.4 | -35.4 | -12.0 | -42.0 |
| EBITDA growth | -49.9% | 60.4% | 96.9% | -32.2% | 118.3% | 196.0% | -71.5% | 338.6% |
| EBITDA margin | -493.6% | -2010.9% | -23166.4% | | | | | |
| Depreciation and amortization | 1.0 | 1.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 |
| EBIT [+] | -84.1 | -166.8 | -103.6 | -52.7 | -77.6 | -35.7 | -12.0 | -42.0 |
| EBIT growth | -49.6% | 61.0% | 96.5% | -32.1% | 117.6% | 196.3% | -71.4% | 338.4% |
| EBIT margin | -499.6% | -2023.3% | -23234.1% | | | | | |
| Interest expense, net [+] | -0.1 | 0.0 | -0.2 | -0.5 | -0.1 | -0.1 | 1.0 | 1.1 |
| Interest expense | 2.2 | 2.7 | 2.1 | | | | 1.0 | 1.1 |
| Interest income | 0.1 | 0.0 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.0 |
| Other income (expense), net [+] | 9.6 | -35.7 | -36.8 | -27.7 | -48.2 | -69.7 | | |
| Other | -2.1 | -4.7 | -2.1 | 0.3 | -0.1 | 0.0 | | |
| Pre-tax income | -76.7 | -205.2 | -142.3 | -80.0 | -125.7 | -105.3 | -13.0 | -43.2 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | | | | | | 0.0% | 0.0% |
| Net income | -78.0 | -206.2 | -142.3 | -80.0 | -125.8 | -109.3 | -13.0 | -43.2 |
| Net margin | -463.3% | -2501.7% | -31907.8% | | | | | |
| |
| Basic EPS [+] | ($1.34) | ($23.63) | ($2.12) | ($1.99) | ($5.74) | ($55.78) | ($5.66) | ($18.91) |
| Growth | -94.3% | 1015.2% | 6.5% | -65.4% | -89.7% | 885.5% | -70.1% | 252.6% |
| Diluted EPS [+] | ($1.34) | ($23.63) | ($2.12) | ($1.99) | ($5.74) | ($55.78) | ($5.66) | ($18.91) |
| Growth | -94.3% | 1015.2% | 6.5% | -65.4% | -89.7% | 885.5% | -70.1% | 252.6% |
| |
| Shares outstanding (basic) [+] | 58.2 | 8.7 | 67.2 | 40.2 | 21.9 | 2.0 | 2.3 | 2.3 |
| Growth | 567.4% | -87.0% | 66.9% | 83.7% | 1017.4% | -14.8% | 0.8% | 13.1% |
| Shares outstanding (diluted) [+] | 58.2 | 8.7 | 67.2 | 40.2 | 21.9 | 2.0 | 2.3 | 2.3 |
| Growth | 567.4% | -87.0% | 66.9% | 83.7% | 1017.4% | -14.8% | 0.8% | 13.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|