Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jun-30-23 | Mar-31-23 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Jun-30-21 | Mar-31-21 | Dec-31-20 |
| 10-Q | 10-Q | 10-Q | 10-Q | 8-K | 10-Q | 10-Q | 10-K |
Revenues: |
United States | | | | | | 2,734.6 | 2,620.5 | 2,640.0 |
Other | | | | | | 1,995.8 | 1,840.7 | 1,775.8 |
Revenues | | | | | | 4,730.4 | 4,461.2 | 4,415.8 |
Revenue growth [+] | | | | | | 3.6% | -5.5% | -5.6% |
United States | | | | | | -2.6% | -10.8% | -9.9% |
Cost of goods sold | | | | | | 3,606.1 | 3,419.4 | 3,398.1 |
Gross profit | | | | | | 1,124.3 | 1,041.8 | 1,017.6 |
Gross margin | | | | | | 23.8% | 23.4% | 23.0% |
Selling, general and administrative [+] | | | | | | 391.1 | 495.4 | 483.7 |
Sales and marketing | | | | | | 252.4 | 356.8 | |
General and administrative | | | | | | | | 138.7 |
Other operating expenses | | | | | | 252.3 | -11.4 | -14.9 |
EBITDA [+] | | | | | | 538.7 | 557.8 | 548.9 |
EBITDA growth | | | | | | 10.4% | 7.0% | 8.5% |
EBITDA margin | | | | | | 11.4% | 12.5% | 12.4% |
Depreciation and amortization | | | | | | 111.8 | 71.4 | 70.2 |
EBITA | | | | | | 426.9 | 486.4 | 478.7 |
EBITA margin | | | | | | 9.0% | 10.9% | 10.8% |
Amortization of intangibles | | | | | | 114.1 | 152.8 | 152.2 |
EBIT [+] | | | | | | 312.8 | 333.6 | 326.5 |
EBIT growth | | | | | | 22.5% | 17.5% | 24.0% |
EBIT margin | | | | | | 6.6% | 7.5% | 7.4% |
Non-recurring items | | | | | | 24.2 | 28.4 | 33.4 |
Interest expense | | | | | | | 88.5 | 91.6 |
Interest expense | | | | | | | 88.5 | 91.6 |
Other income (expense), net [+] | | | | | | 30.5 | -7.8 | 2.1 |
Gain (loss) on debt retirement | | | | | | | -2.2 | -1.6 |
Other | | | | | | | -6.1 | 3.0 |
Pre-tax income | | | | | | 252.3 | 208.9 | 203.7 |
Income taxes | | | | | | 16.4 | 11.0 | 10.9 |
Tax rate | | | | | | 6.5% | 5.2% | |
Net income | | | | | | 235.9 | 197.9 | 192.8 |
Net margin | | | | | | 5.0% | 4.4% | 4.4% |
|
Basic EPS [+] | | | | | | $2.26 | $1.90 | $1.85 |
Growth | | | | | | 25.6% | 1.2% | 45.9% |
Diluted EPS [+] | | | | | | $2.24 | $1.88 | $1.83 |
Growth | | | | | | 25.7% | 1.3% | 45.6% |
|
|
Shares outstanding (basic) [+] | | | | | | 104.2 | 104.2 | 104.2 |
Growth | | | | | | 0.2% | 0.4% | 0.6% |
Shares outstanding (diluted) [+] | | | | | | 105.4 | 105.4 | 105.5 |
Growth | | | | | | 0.2% | 0.3% | 0.9% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|