Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Apr-01-23 | Apr-02-22 | Apr-03-21 | Mar-28-20 | Mar-30-19 | Mar-31-18 | Apr-01-17 | Apr-02-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net income | 103.2 | 1,033.4 | 733.6 | 334.3 | 133.1 | -40.3 | -16.6 | -28.8 |
| Depreciation and amortization [+] | 338.8 | 361.4 | 456.1 | 468.9 | 663.1 | 714.2 | 704.6 | 675.0 |
| Depreciation | 206.4 | 210.9 | 203.2 | 221.6 | 208.6 | 174.4 | 209.8 | 180.4 |
| Amortization of intangible assets | 132.4 | 150.5 | 252.9 | 247.3 | 454.5 | 539.8 | 494.8 | 494.6 |
| Asset impairment charges | 239.5 | 48.0 | 5.3 | 18.3 | 15.9 | 46.3 | | |
| Stock-based compensation | 105.6 | 83.5 | 89.3 | 76.0 | 71.6 | 68.2 | 88.8 | 139.5 |
| Tax benefit from stock-based compensation | | | | | | | | -0.9 |
| Deferred taxes | -66.1 | 31.9 | -18.1 | -11.1 | -70.2 | -32.2 | -28.0 | -12.2 |
| Change in working capital [+] | 96.6 | -523.8 | -21.7 | 78.6 | -96.1 | 92.3 | 20.9 | -60.9 |
| Accounts receivable | 264.8 | -107.9 | -91.3 | 21.0 | -32.1 | 12.9 | -36.9 | 36.7 |
| Inventories | -81.5 | -236.2 | 9.4 | 10.3 | -39.6 | -41.9 | -6.4 | -84.1 |
| Other current assets | 43.2 | -176.7 | -18.5 | -14.5 | 13.3 | 28.3 | 20.3 | -28.9 |
| Accounts payable | -115.5 | 34.0 | 34.2 | 15.4 | 15.2 | 39.0 | -1.0 | -0.5 |
| Accrued expenses | -17.6 | -11.8 | 30.7 | 48.7 | -3.9 | -2.6 | 26.9 | 3.9 |
| Income taxes | -33.6 | -3.4 | 35.9 | 6.5 | -40.6 | 52.4 | 12.1 | 25.1 |
| Other | 36.8 | -21.7 | -22.0 | -8.7 | -8.4 | 4.2 | 6.0 | -13.1 |
| Other operating activities | 25.7 | 14.9 | 57.3 | -19.5 | 92.9 | 4.0 | 7.1 | -23.7 |
| Cash from operations | 843.2 | 1,049.2 | 1,301.9 | 945.6 | 810.4 | 852.5 | 776.8 | 687.9 |
| |
| Capital expenditures | -159.0 | -213.5 | -187.0 | -164.1 | -220.9 | -269.8 | -552.7 | -315.6 |
| Purchases of property and equipment | -159.0 | -213.5 | -187.0 | -164.1 | -220.9 | -269.8 | -552.7 | -315.6 |
| Acquisitions | -0.1 | -389.1 | -47.1 | -946.0 | | | -118.0 | |
| Sales of short-term investments, net [+] | | | | | 0.4 | | 186.3 | 49.5 |
| Purchases of short-term investments | | | | | -132.7 | | -0.5 | -340.5 |
| Sales of short-term investments | | | | | 133.1 | | 186.8 | 390.0 |
| Other cash from investing | 5.6 | 6.6 | 15.4 | 4.4 | -27.0 | -7.6 | -6.0 | -12.6 |
| Cash from investing | -153.4 | -596.0 | -218.7 | -1,105.7 | -247.6 | -277.4 | -490.3 | -278.7 |
| |
| Repurchase of common stock, net | 861.8 | -1,152.3 | -515.1 | -515.1 | -638.1 | -219.9 | -209.4 | -1,300.0 |
| Option exercises | 65.2 | 38.3 | 42.6 | 50.2 | 41.3 | 57.4 | 59.1 | 51.9 |
| Financing costs | | | | | | | | -13.6 |
| Other cash from financing | -1,649.9 | 315.1 | 155.8 | 730.9 | -97.3 | 80.5 | 102.9 | 1,055.3 |
| Cash from financing | -853.4 | -875.5 | -401.9 | 165.6 | -776.7 | -196.8 | -165.7 | -283.0 |
| |
| Free cash flow | 684.3 | 835.8 | 1,114.9 | 781.5 | 589.4 | 582.7 | 224.1 | 372.3 |
| Per share (diluted) | $6,642.25 | $7.49 | $9.61 | $6.55 | $4.63 | $4.59 | $1.76 | $2.62 |
| |
| Cash paid for interest | 66.1 | 59.4 | 81.2 | 48.9 | 56.0 | 70.2 | 71.2 | 2.2 |
| Cash paid for income taxes | 105.8 | 125.3 | 53.2 | 55.5 | | | | |
|