Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Rocky Mountain Chocolate Factory, Inc. (RMCF)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMay-31-23Feb-28-23Nov-30-22Aug-31-22May-31-22Feb-28-22Nov-30-21Aug-31-21
   10-Q8-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Production  5.0   5.4   
    Manufacturing    7.65.1 6.06.75.5
    Franchising  1.4 1.21.51.51.71.31.6
    U-Swirl    0.71.0 0.50.60.9
    Other       0.1  
Total revenues   [+]6.48.19.57.56.98.38.57.9
            Revenue growth   [+]-6.8%-2.0%11.4%-5.1%-9.1%1.1%17.7%48.8%
                Unit growth    -1.2%-1.5%-1.7%-14.5%-14.5%-16.9%
Cost of goods sold  4.86.35.94.14.55.35.24.1
Gross profit  1.71.83.63.42.43.03.33.9
            Gross margin  26.1%22.5%38.1%45.8%34.4%35.7%38.9%48.6%
Selling, general and administrative   [+]2.43.82.74.52.11.44.22.3
Other operating expenses  0.80.01.01.00.60.90.91.2
EBITDA   [+]-1.3 0.1-1.9-0.10.9-1.70.6
            EBITDA margin  -20.8%-23.9%0.8%-25.7%-1.9%10.5%-19.5%7.1%
Depreciation  0.2 0.20.20.20.20.20.2
EBITA  -1.5-1.9-0.1-2.1-0.30.7-1.80.4
            EBITA margin  -23.8%-23.9%-1.2%-28.2%-4.5%8.3%-21.6%4.8%
Amortization of intangibles  0.0 0.10.10.00.10.10.1
EBIT   [+]-1.5-1.9-0.2-2.2-0.30.6-2.00.3
            EBIT margin  -23.9%-23.9%-2.3%-29.6%-4.6%6.9%-23.0%3.3%
Interest income, net   [+]0.00.00.00.00.00.00.00.0
Pre-tax income  -1.5-1.9-0.2-2.2-0.30.6-2.00.3
Income taxes  0.0-0.10.01.40.00.2-0.50.1
            Tax rate  0.0%4.5%0.0% 9.3%37.2%24.5%24.4%
Earnings from continuing ops  -1.5-1.9-0.2-3.6-0.30.4-1.50.2
Earnings from discontinued ops  0.60.1      
Net income  -0.8-1.7-0.2-3.6-0.10.4-1.50.2
            Net margin  -12.8%-21.0%-2.2%-48.4%-1.7%4.3%-17.4%2.5%
   
Basic EPS   [+]($0.24)($0.30)($0.03)($0.59)($0.05)$0.06($0.24)$0.03
Diluted EPS   [+]($0.24)($0.30)($0.03)($0.59)($0.05)$0.06($0.24)$0.03
   
Dividends per share   [+]      $0.01 
   
Shares outstanding (basic)   [+]6.36.26.26.26.26.16.16.1
Shares outstanding (diluted)   [+]6.36.26.26.26.26.16.16.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy