Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MALIBU BOATS, INC. (MBUU)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   8-K10-Q10-Q10-K10-Q10-Q10-Q10-K
Revenues:  
    Malibu   158.2145.2177.0178.8133.5118.3137.1
    Cobalt   75.064.879.971.855.258.552.9
    Other   105.692.296.393.775.276.786.8
Total revenues   [+]375.1338.7302.2353.2344.3263.9253.5276.7
            Revenue growth   [+]9.0%28.4%19.2%27.6%26.0%34.9%40.1%133.2%
Cost of goods sold  276.5263.1227.6263.6247.2200.3193.7207.5
Gross profit  98.675.774.689.697.163.659.869.2
            Gross margin  26.3%22.3%24.7%25.4%28.2%24.1%23.6%25.0%
Selling, general and administrative   [+]26.625.324.422.523.921.621.222.1
EBITDA   [+]71.955.855.572.178.146.543.551.6
            EBITDA margin  19.2%16.5%18.4%20.4%22.7%17.6%17.1%18.6%
Depreciation   5.45.35.04.84.64.94.4
EBITA  71.950.450.267.173.241.938.547.1
            EBITA margin  19.2%14.9%16.6%19.0%21.3%15.9%15.2%17.0%
Amortization of intangibles  1.71.71.71.71.71.71.92.1
EBIT   [+]70.348.748.565.471.540.236.745.0
            EBIT margin  18.7%14.4%16.0%18.5%20.8%15.2%14.5%16.3%
Interest income, net   [+]-0.60.91.30.90.70.70.70.7
Other income (expense), net   [+]0.1-2.0-2.6-2.8-1.3-1.3-1.4-0.5
Pre-tax income  69.747.647.163.570.939.536.045.3
Income taxes  16.311.211.013.816.18.68.110.3
            Tax rate  23.3%23.5%23.4%21.8%22.7%21.7%22.4%22.8%
Minority interest   1.21.21.82.01.11.01.2
Earnings from continuing ops  51.835.234.947.952.929.926.933.7
Earnings from discontinued ops  0.1       
Net income  51.935.234.947.952.929.926.933.7
            Net margin  13.8%10.4%11.5%13.6%15.4%11.3%10.6%12.2%
   
Basic EPS   [+]$20,651,214.34$1.72$1.70$2.31$2.54$1.43$1.29$1.63
Diluted EPS   [+]$20,487,963.64$1.71$1.69$2.28$2.52$1.41$1.27$1.61
   
Dividends per share   [+] $0.03$0.05$0.05$0.02$0.03$0.03$0.03
   
Shares outstanding (basic)   [+]0.020.420.520.720.820.920.820.8
Shares outstanding (diluted)   [+]0.020.520.621.021.021.121.121.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy