EQT GP Holdings, LP (EQGP) [Rocket]

In millions, except per share items	Sep-30-18	Jun-30-18	Mar-31-18	Dec-31-17	Sep-30-17	Jun-30-17	Mar-31-17	Dec-31-16
	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K
Net income	95.1	91.9	80.7	70.3	66.9	63.3	61.4	57.6
Depreciation and amortization [+]	81.9	53.1	23.2	33.3	22.2	21.4	20.5	19.5
Depreciation	71.5	55.5	23.2	33.3	22.2	41.9	20.5	19.5
Amortization of intangible assets	10.4	20.8
Stock-based compensation	1.0		0.6				0.5
Change in working capital [+]	21.5	7.0	-9.9	-8.1	4.0	4.2	-0.2	-0.9
Accounts receivable	1.5	1.4	-0.7	-7.0	-0.5	0.4	-1.0	-5.4
Accounts payable	20.2	10.7	-2.7	3.0	-0.6	2.0	0.4	-21.0
Other	-0.1	-5.1	-6.5	-4.0	5.1	1.8	0.4	25.5
Other operating activities	223.4	106.4	87.2	72.7	66.7	70.0	78.6	81.1
Cash from operations	422.9	258.3	181.8	168.3	159.9	158.9	160.8	157.3

Capital expenditures	-313.5	-218.9	-84.0	-77.0	-75.2	-86.5	-62.9	-107.2
Purchases of property and equipment	-313.5	-218.9	-84.0	-77.0	-75.2	-86.5	-62.9	-107.2
Acquisitions				-159.6				-369.7
Other cash from investing	-262.1	-1,257.9	-115.9	104.5	-42.5	-39.1	-18.7	286.2
Cash from investing	-575.6	-1,476.7	-200.0	-132.0	-117.6	-125.6	-81.7	-190.7

Cash dividends paid	-92.6	-68.7	-64.9	-60.7	-55.9	-50.8	-47.1	-43.9
Financing costs	-4.0	-30.3			-2.3			-8.6
Other cash from financing	-447.6	1,890.4	89.6	20.4	5.5	-12.4	-49.7	128.9
Cash from financing	-536.2	1,852.0	24.6	-40.3	-48.1	-63.3	-96.8	93.5

Free cash flow	109.4	39.5	97.7	91.3	84.7	72.4	97.8	50.1
Per share (diluted)

Cash paid for interest	12.7	18.4	11.6	10.9	10.1	11.6	9.4	-1.5