Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Mar-31-16 | Dec-31-15 | Sep-30-15 | Jun-30-15 | Mar-31-15 |
| 10-Q | 10-K | 10-Q | 10-Q | 10-Q |
Total revenues | 6,335 | 6,148 | 6,068 | 5,961 | 5,984 |
Revenue growth | 5.9% | | | | |
Cost of goods sold | 2,525 | 2,386 | 2,376 | 2,357 | 2,455 |
Gross profit | 3,810 | 3,762 | 3,692 | 3,604 | 3,529 |
Gross margin | 60.1% | 61.2% | 60.8% | 60.5% | 59.0% |
Selling, general and administrative | 1,543 | 1,442 | 1,295 | 1,195 | 1,114 |
Research and development | 1,300 | 1,176 | 863 | 887 | 813 |
Other operating expenses | -43 | -22 | 74 | 140 | 134 |
EBITDA [+] | 1,285 | 1,423 | 1,698 | 1,604 | 1,632 |
EBITDA growth | -21.3% | | | | |
EBITDA margin | 20.3% | 23.1% | 28.0% | 26.9% | 27.3% |
Depreciation | 211 | 204 | 201 | 198 | 144 |
EBITA | 1,074 | 1,219 | 1,497 | 1,406 | 1,488 |
EBITA margin | 17.0% | 19.8% | 24.7% | 23.6% | 24.9% |
Amortization of intangibles | 64 | 53 | 37 | 24 | 20 |
EBIT [+] | 1,010 | 1,166 | 1,460 | 1,382 | 1,468 |
EBIT growth | -31.2% | | | | |
EBIT margin | 15.9% | 19.0% | 24.1% | 23.2% | 24.5% |
Non-recurring items | 159 | 158 | | | |
Interest expense, net [+] | -71 | -48 | -26 | -3 | |
Interest expense | 114 | 90 | 45 | | |
Interest income | 71 | 48 | 26 | 3 | |
Other income (expense), net | 223 | 232 | -90 | -79 | -129 |
Pre-tax income | 1,031 | 1,198 | 1,475 | 1,430 | 1,463 |
Income taxes | 220 | 270 | 314 | 325 | 324 |
Tax rate | 21.3% | 22.5% | 21.3% | 22.7% | 22.1% |
Earnings from continuing ops | 811 | 928 | 1,161 | 1,105 | 1,139 |
Earnings from discontinued ops | | 28 | 463 | 456 | 512 |
Net income | 829 | 956 | 1,624 | 1,561 | 1,651 |
Net margin | 13.1% | 15.5% | 26.8% | 26.2% | 27.6% |
|
Basic EPS [+] | $1.20 | $1.37 | $1.72 | $1.63 | $1.68 |
Growth | -29.0% | | | | |
Diluted EPS [+] | $1.19 | $1.36 | $1.70 | $1.62 | $1.67 |
Growth | -29.1% | | | | |
|
Dividends per share | $0.21 | $0.14 | $0.07 | | |
|
Shares outstanding (basic) [+] | 678 | 677 | 676 | 676 | 676 |
Growth | 0.3% | | | | |
Shares outstanding (diluted) [+] | 684 | 682 | 682 | 681 | 681 |
Growth | 0.5% | | | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|