Overview Financials News + Filings IR Vault Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues |
| Laboratory Products & Services | | | | | 10,035.0 | 7,825.0 | 6,724.0 | 6,372.0 |
| Life Sciences Solutions | 13,532.0 | 15,631.0 | 12,168.0 | 6,856.0 | 6,269.0 | 5,728.0 | 5,317.0 | 4,774.0 |
| Analytical Instruments | 6,624.0 | 6,069.0 | 5,124.0 | 5,522.0 | 5,469.0 | 4,821.0 | 3,668.0 | 3,208.0 |
| Specialty Diagnostics | 4,763.0 | 5,659.0 | 5,343.0 | 3,718.0 | 3,724.0 | 3,486.0 | 3,339.0 | 3,244.0 |
| Other | 17,302.0 | 16,860.0 | 12,986.0 | | | | | |
| Eliminations | -2,515.0 | -3,010.0 | -2,662.0 | -1,153.0 | -1,139.0 | -942.0 | -774.0 | -633.0 |
| |
| EBITDA |
| Laboratory Products & Services | | | | | 1,258.0 | 1,004.0 | 974.0 | 922.0 |
| Life Sciences Solutions | 5,582.0 | 7,817.0 | 6,109.0 | 2,446.0 | 2,158.0 | 1,894.0 | 1,598.0 | 1,414.0 |
| Analytical Instruments | 1,507.0 | 1,197.0 | 808.0 | 1,273.0 | 1,247.0 | 1,027.0 | 749.0 | 613.0 |
| Specialty Diagnostics | 1,024.0 | 1,280.0 | 1,368.0 | 930.0 | 952.0 | 927.0 | 910.0 | 873.0 |
| |
| EBIT |
| Laboratory Products & Services | | | | | 1,258.0 | 1,004.0 | 974.0 | 922.0 |
| Life Sciences Solutions | 5,582.0 | 7,817.0 | 6,109.0 | 2,446.0 | 2,158.0 | 1,894.0 | 1,598.0 | 1,414.0 |
| Analytical Instruments | 1,507.0 | 1,197.0 | 808.0 | 1,273.0 | 1,247.0 | 1,027.0 | 749.0 | 613.0 |
| Specialty Diagnostics | 1,024.0 | 1,280.0 | 1,368.0 | 930.0 | 952.0 | 927.0 | 910.0 | 873.0 |
| |
| Mix |
| Laboratory Products & Services | | | | | 41.2% | 37.4% | 36.8% | 37.6% |
| Life Sciences Solutions | 30.1% | 39.9% | 37.8% | 26.8% | 25.7% | 27.4% | 29.1% | 28.1% |
| Analytical Instruments | 14.7% | 15.5% | 15.9% | 21.6% | 22.5% | 23.0% | 20.1% | 18.9% |
| Specialty Diagnostics | 10.6% | 14.4% | 16.6% | 14.6% | 15.3% | 16.7% | 18.3% | 19.1% |
| Other | 38.5% | 43.0% | 40.3% | | | | | |
| Eliminations | -5.6% | -7.7% | -8.3% | -4.5% | -4.7% | -4.5% | -4.2% | -3.7% |
| |
| Growth |
| Laboratory Products & Services | | | | | 28.2% | 16.4% | 5.5% | -3.5% |
| Life Sciences Solutions | -13.4% | 28.5% | 77.5% | 9.4% | 9.4% | 7.7% | 11.4% | 13.8% |
| Analytical Instruments | 9.1% | 18.4% | -7.2% | 1.0% | 13.4% | 31.4% | 14.3% | -1.4% |
| Specialty Diagnostics | -15.8% | 5.9% | 43.7% | -0.2% | 6.8% | 4.4% | 2.9% | -3.0% |
| Other | 2.6% | 29.8% | | | | | | |
| Eliminations | -16.4% | 13.1% | 130.9% | 1.2% | 20.9% | 21.7% | 22.3% | 25.7% |
|