TriplePoint Venture Growth BDC Corp. (TPVG) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues [+]	20.2	24.7	57.6	39.4	36.5	27.3	23.2	22.4
Net investment income	63.6	41.1	47.9	38.3	35.0	26.3	23.0	22.0
Revenue growth	-18.0%	-57.1%	46.2%	8.0%	33.7%	17.5%	3.7%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0	25.2	0.0	20.1
Gross profit	20.2	24.7	57.6	39.4	36.5	2.0	23.2	2.3
Gross margin	100.0%	100.0%	100.0%	100.0%	100.0%	7.5%	100.0%	10.1%
Selling, general and administrative [+]	4.4	4.1	4.6	4.3	3.3	2.9	2.9	2.8
General and administrative	4.4	4.1	4.6	4.3	3.3	2.9	2.9	2.8
Other operating expenses	51.4	42.2	38.8			22.3		17.3
EBIT [+]	-35.6	-21.6	14.3	35.1	33.2	-23.2	20.3	-17.9
EBIT growth	65.0%	-251.2%	-59.4%	5.8%	-243.2%	-214.3%	-213.8%
EBIT margin	-176.0%	-87.4%	24.8%	89.2%	91.1%	-85.1%	87.5%	-79.7%
Interest income	116.6	82.8	88.6
Interest income	116.6	82.8	88.6
Other income (expense), net [+]	-81.0	-61.2	-102.9	-35.1	-33.2	23.2	-20.3	17.9
Gain (loss) on investments	-83.6	35.5	-12.5	-0.6		-0.2	-20.7
Gain (loss) on debt retirement		-0.7
Pre-tax income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Basic EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Diluted EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00

Shares outstanding (basic) [+]	32.7	30.9	30.6	24.8	20.5	16.3	16.2	15.0
Growth	5.7%	1.2%	23.0%	21.3%	25.5%	1.0%	7.4%
Shares outstanding (diluted) [+]	32.7	30.9	30.6	24.8	20.5	16.3	16.2	15.0
Growth	5.7%	1.2%	23.0%	21.3%	25.5%	1.0%	7.4%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.