Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Mar-31-19 | Mar-31-18 | Mar-31-17 | Mar-31-16 | Mar-31-15 | Mar-31-14 | Mar-31-13 | Mar-31-12 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net income | -29.0 | 72.0 | 61.0 | 47.7 | 45.7 | 28.2 | 30.3 | 19.7 |
| Depreciation and amortization [+] | 104.1 | 72.9 | 47.9 | 44.5 | 41.4 | 37.8 | 36.3 | 27.2 |
| Depreciation | 60.5 | 46.9 | 33.5 | 31.3 | 29.8 | 28.0 | 26.9 | 20.7 |
| Amortization of intangible assets | 43.6 | 26.0 | 14.4 | 13.2 | 11.5 | 9.8 | 9.5 | 6.5 |
| Asset impairment charges | 99.2 | | | 0.1 | 1.7 | 13.5 | | |
| Stock-based compensation | 2.5 | 3.5 | 3.0 | 3.0 | 2.0 | 1.5 | 1.3 | 1.1 |
| Tax benefit from stock-based compensation | | | -1.3 | -2.0 | -2.6 | -0.6 | -0.2 | -0.3 |
| Deferred taxes | -10.3 | -39.3 | -2.9 | 2.3 | 6.9 | 6.5 | 7.6 | 5.6 |
| Change in working capital [+] | -12.1 | -61.6 | -1.9 | 0.5 | 2.7 | -5.0 | -8.0 | 1.4 |
| Accounts receivable | -3.8 | -35.4 | -7.5 | -5.4 | 2.0 | 4.8 | -0.8 | -1.8 |
| Inventories | -9.1 | -3.1 | -2.0 | 3.3 | -1.0 | 0.0 | -2.5 | 3.5 |
| Other current assets | -18.0 | -12.1 | 1.1 | -10.6 | 1.8 | -0.2 | 0.1 | 0.2 |
| Accounts payable | 24.3 | -9.9 | 0.2 | 11.8 | -4.1 | -6.1 | -3.9 | -2.4 |
| Accrued expenses | | | | | | | | 1.8 |
| Other | -5.5 | -1.2 | 6.3 | 1.4 | 4.0 | -3.6 | -0.9 | |
| Other operating activities | 5.2 | 9.5 | 1.3 | 3.3 | 9.2 | -1.2 | 2.4 | 1.8 |
| Cash from operations | 159.4 | 56.9 | 107.2 | 99.4 | 107.0 | 80.6 | 69.7 | 56.5 |
| |
| Capital expenditures [+] | -81.9 | -60.1 | -46.1 | -34.9 | -29.2 | -30.4 | -28.6 | -23.0 |
| Purchases of property and equipment | -81.9 | -60.1 | -46.1 | -34.9 | -29.2 | -30.4 | -28.6 | -23.0 |
| Sales of property and equipment | 3.3 | 0.8 | 1.4 | 0.6 | 0.5 | 4.9 | 1.3 | 4.0 |
| Acquisitions | | -1,024.6 | -28.8 | -103.2 | -31.2 | -133.5 | -16.0 | -275.9 |
| Other cash from investing | | 3.6 | | 2.5 | | 5.6 | 0.6 | 0.0 |
| Cash from investing | -78.6 | -1,080.3 | -73.6 | -135.0 | -59.9 | -153.4 | -42.6 | -294.9 |
| |
| Cash dividends paid | -4.1 | -4.0 | -3.9 | -3.4 | -3.3 | -3.3 | -3.2 | -2.9 |
| Repurchase of common stock, net | | | | | | -1.8 | | 1.2 |
| Option exercises | 1.6 | 2.6 | 2.7 | 2.7 | 2.0 | 3.2 | 1.0 | |
| Financing costs | 0.0 | -26.7 | | 0.0 | -7.9 | -1.4 | | |
| Other cash from financing | -77.7 | 1,040.0 | -27.0 | 51.2 | -40.0 | 74.4 | -17.0 | 235.5 |
| Cash from financing | -83.3 | 1,060.1 | -33.6 | 45.2 | -37.4 | 67.5 | -21.2 | 233.8 |
| |
| Free cash flow | 77.5 | -3.2 | 61.1 | 64.5 | 77.8 | 50.3 | 41.1 | 33.5 |
| Per share (diluted) | $3.79 | ($0.17) | $3.59 | $3.81 | $4.61 | $3.03 | $2.52 | $2.25 |
|