SouthPeak Interactive CORP (SOPK) [Rocket]

In millions, except per share items	Jun-30-10	Jun-30-09	Jun-30-08	Jul-31-07	Jun-30-07	Jun-30-06
	10-K	10-K	10-K	10-K	10-K	10-K
Revenues	40.3	47.3	40.2	0.0	12.5	6.2
Revenue growth	-14.8%	17.7%	220.1%		101.2%
Cost of goods sold	28.4	35.6	27.2	0.3	8.3	5.3
Gross profit	11.8	11.7	12.9	-0.3	4.2	0.9
Gross margin	29.4%	24.6%	32.2%		33.7%	14.2%
Selling, general and administrative [+]	20.3	22.8	8.6	0.3	4.9	1.7
Sales and marketing	7.9	11.8	4.4		2.1	0.6
General and administrative	11.3	9.7	3.7	0.3	2.3	1.0
Other selling, general and administrative	1.1	1.3	0.5		0.5	0.1
Other operating expenses	-7.3
EBITDA [+]	-0.9	-10.7	4.5		-0.7	-0.7
EBITDA growth	-92.0%	-339.0%	-788.6%		-12.6%
EBITDA margin	-2.1%	-22.7%	11.2%		-5.2%	-12.0%
Depreciation and amortization	0.3	0.4	0.1		0.0	0.0
EBIT [+]	-1.1	-11.1	4.4	-0.5	-0.7	-0.8
EBIT growth	-89.8%	-352.7%	-747.5%		-11.7%
EBIT margin	-2.8%	-23.5%	10.9%		-5.4%	-12.3%
Non-recurring items	3.1	0.7	1.6
Interest expense, net [+]	1.6	0.4	1.2	-1.0	0.2	0.1
Interest expense	1.6	0.4	1.2		0.2	0.1
Interest income				1.0
Pre-tax income	-5.8	-12.2	1.6	0.5	-0.9	-0.9
Income taxes	0.0	0.0	0.1	0.0	0.0	0.0
Tax rate	0.0%	0.0%	4.3%	0.0%	0.0%	0.0%
Net income	-5.8	-13.3	-6.9	0.5	-0.9	-0.9
Net margin	-14.5%	-28.2%	-17.1%		-6.9%	-14.6%

Basic EPS [+]	($0.12)	($0.36)	($0.20)	$0.05	($0.02)	($0.03)
Growth	-66.3%	85.1%	875.3%		-33.3%
Diluted EPS [+]	($0.12)	($0.36)	($0.20)	$0.05	($0.02)	($0.03)
Growth	-66.3%	85.1%	875.3%		-33.3%

Shares outstanding (basic) [+]	47.9	37.0	35.1	10.0	43.3	30.2
Growth	29.6%	5.3%	-18.9%		43.2%
Shares outstanding (diluted) [+]	47.9	37.0	35.1	10.0	43.3	30.2
Growth	29.6%	5.3%	-18.9%		43.2%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.