Overview Financials News + Filings Key Docs Ownership
|
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| | 20-F | 20-F | 20-F | 20-F | 20-F |
| Revenues | 36.4 | 26.1 | 21.2 | 20.0 | 12.2 |
| Revenue growth | 39.4% | 23.0% | 6.1% | 64.1% | |
| Cost of goods sold | 10.3 | 5.8 | 4.4 | 4.3 | 2.9 |
| Gross profit | 26.0 | 20.3 | 16.8 | 15.7 | 9.3 |
| Gross margin | 71.6% | 77.7% | 79.3% | 78.6% | 76.2% |
| Selling, general and administrative [+] | 39.3 | 29.3 | 25.7 | 18.5 | 10.7 |
| Sales and marketing | 33.6 | 24.9 | 21.4 | 15.7 | 8.9 |
| General and administrative | 5.7 | 4.3 | 4.4 | 2.8 | 1.8 |
| Research and development | 5.7 | 6.3 | 5.8 | 4.2 | 2.8 |
| EBIT [+] | -19.0 | -15.3 | -14.7 | -6.9 | -4.2 |
| EBIT growth | 24.3% | 4.1% | 112.3% | 64.6% | |
| EBIT margin | -52.3% | -58.7% | -69.4% | -34.7% | -34.6% |
| Other income (expense), net | 0.4 | -0.1 | -0.6 | -13.6 | -2.9 |
| Pre-tax income | -18.7 | -15.4 | -15.3 | -20.5 | -7.1 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -18.7 | -15.4 | -15.3 | -20.5 | -7.1 |
| Net margin | -51.3% | -59.0% | -72.0% | -102.7% | -58.0% |
| |
| Basic EPS [+] | ($0.42) | ($0.36) | ($0.37) | ($0.57) | ($0.29) |
| Growth | 16.7% | -2.7% | -35.1% | 96.6% | |
| Diluted EPS [+] | ($0.42) | ($0.36) | ($0.37) | ($0.57) | ($0.29) |
| Growth | 16.7% | -2.7% | -35.1% | 96.6% | |
| |
| Shares outstanding (basic) [+] | 44.4 | 42.7 | 41.3 | 36.0 | 24.4 |
| Growth | 4.0% | 3.5% | 14.6% | 47.9% | |
| Shares outstanding (diluted) [+] | 44.4 | 42.7 | 41.3 | 36.0 | 24.4 |
| Growth | 4.0% | 3.5% | 14.6% | 47.9% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|