Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
| In millions, except per share items | Mar-31-23 | Mar-31-22 | Mar-31-21 | Mar-31-20 | Mar-31-19 | Mar-31-18 | Mar-31-17 | Mar-31-16 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Technology Solutions | | | | | | | | 2,885.0 |
| Distribution Solutions | | | | | | | | 187,999.0 |
| Total revenues | 25.0 | 263,966.0 | 238,228.0 | 231,051.0 | 214,319.0 | 208,357.0 | 198,533.0 | 190,884.0 |
| Revenue growth [+] | -100.0% | 10.8% | 3.1% | 7.8% | 2.9% | 4.9% | 4.0% | 6.6% |
| Technology Solutions | | | | | | | | -6.0% |
| Distribution Solutions | | | | | | | | 6.8% |
| Cost of goods sold | 12,333.0 | 250,836.0 | 226,080.0 | 219,028.0 | 202,565.0 | 197,173.0 | 187,262.0 | 179,468.0 |
| Gross profit | -12,307.9 | 13,130.0 | 12,148.0 | 12,023.0 | 11,754.0 | 11,184.0 | 11,271.0 | 11,416.0 |
| Gross margin | -49172.8% | 5.0% | 5.1% | 5.2% | 5.5% | 5.4% | 5.7% | 6.0% |
| Selling, general and administrative | 7,776.0 | 10,537.0 | 8,849.0 | 9,182.0 | 8,437.0 | 8,138.0 | 7,447.0 | 7,379.0 |
| Other selling, general and administrative | | | | | | | | |
| Research and development | | | | | | 125.0 | 341.0 | 392.0 |
| Other operating expenses | -24,673.9 | | | | -597.0 | -750.0 | -3,947.0 | -103.0 |
| EBITDA [+] | 5,558.0 | 3,353.0 | 4,186.0 | 3,763.0 | 4,863.0 | 4,622.0 | 8,340.0 | 4,633.0 |
| EBITDA growth | 65.8% | -19.9% | 11.2% | -22.6% | 5.2% | -44.6% | 80.0% | 20.8% |
| EBITDA margin | 22205.4% | 1.3% | 1.8% | 1.6% | 2.3% | 2.2% | 4.2% | 2.4% |
| Depreciation | 608.0 | 428.0 | 465.0 | 460.0 | 464.0 | 448.0 | 466.0 | 454.0 |
| EBITA | 4,950.0 | 2,925.0 | 3,721.0 | 3,303.0 | 4,399.0 | 4,174.0 | 7,874.0 | 4,179.0 |
| EBITA margin | 19776.3% | 1.1% | 1.6% | 1.4% | 2.1% | 2.0% | 4.0% | 2.2% |
| Amortization of intangibles | 360.0 | 332.0 | 422.0 | 462.0 | 485.0 | 503.0 | 444.0 | 431.0 |
| EBIT [+] | 4,590.0 | 2,593.0 | 3,299.0 | 2,841.0 | 3,914.0 | 3,671.0 | 7,430.0 | 3,748.0 |
| EBIT growth | 77.0% | -21.4% | 16.1% | -27.4% | 6.6% | -50.6% | 98.2% | 33.0% |
| EBIT margin | 18338.0% | 1.0% | 1.4% | 1.2% | 1.8% | 1.8% | 3.7% | 2.0% |
| Non-recurring items [+] | 209.0 | 555.0 | 8,339.0 | 352.0 | 3,028.0 | 2,909.0 | 308.0 | 203.0 |
| Asset impairment | | | 69.0 | 2.0 | 2,394.0 | 2,305.0 | 308.0 | 203.0 |
| Restructuring charges | 209.0 | 281.0 | 334.0 | 268.0 | 597.0 | 567.0 | | |
| Loss (gain) on sale of business | | | | | | 37.0 | | |
| Interest expense, net [+] | | 168.0 | 205.0 | 200.0 | 225.0 | 235.0 | 279.0 | 335.0 |
| Interest expense | | 178.0 | 217.0 | 249.0 | 264.0 | 283.0 | 308.0 | 353.0 |
| Interest income | | 10.0 | 12.0 | 49.0 | 39.0 | 48.0 | 29.0 | 18.0 |
| Other income (expense), net [+] | 249.0 | 58.0 | 211.0 | -1,145.0 | -51.0 | -288.0 | 48.0 | 40.0 |
| Gain (loss) on debt retirement | | -191.0 | | | | -122.0 | | |
| Other | 497.0 | -259.0 | -223.0 | -12.0 | -182.0 | -130.0 | | |
| Pre-tax income | 4,630.0 | 1,928.0 | -5,034.0 | 1,144.0 | 610.0 | 239.0 | 6,891.0 | 3,250.0 |
| Income taxes | 905.0 | 636.0 | -695.0 | 18.0 | 356.0 | -53.0 | 1,614.0 | 908.0 |
| Tax rate | 19.5% | 33.0% | 13.8% | 1.6% | 58.4% | | 23.4% | 27.9% |
| Minority interest | -162.0 | 173.0 | 199.0 | 220.0 | 221.0 | 230.0 | 83.0 | 52.0 |
| Earnings from continuing ops | 3,563.0 | 2,411.0 | -4,538.0 | 2,032.0 | 33.0 | 62.0 | 10,471.0 | 4,632.0 |
| Earnings from discontinued ops | -3.0 | -5.0 | -1.0 | -6.0 | 1.0 | 5.0 | -124.0 | -32.0 |
| Net income | 3,560.0 | 2,406.0 | -4,539.0 | 2,026.0 | 34.0 | 67.0 | 10,347.0 | 4,600.0 |
| Net margin | 14222.9% | 0.9% | -1.9% | 0.9% | 0.0% | 0.0% | 5.2% | 2.4% |
| |
| Basic EPS [+] | $25.06 | $15.83 | ($28.26) | $11.25 | $0.17 | $0.30 | $47.38 | $20.14 |
| Growth | 58.3% | -156.0% | -351.1% | 6592.9% | -43.6% | -99.4% | 135.3% | 29.2% |
| Diluted EPS [+] | $25.06 | $15.65 | ($28.26) | $11.19 | $0.17 | $0.30 | $46.96 | $19.88 |
| Growth | 60.1% | -155.4% | -352.5% | 6589.9% | -43.6% | -99.4% | 136.2% | 29.2% |
| |
| Dividends per share [+] | $2,090,000.00 | $1.83 | $1.67 | $1.62 | $1.51 | $1.30 | $1.12 | $1.08 |
| Growth | 114207550.3% | 9.6% | 3.1% | 7.3% | 16.2% | 16.1% | 3.7% | 12.5% |
| |
| Shares outstanding (basic) [+] | 142.2 | 152.3 | 160.6 | 180.6 | 196.3 | 208.0 | 221.0 | 230.0 |
| Growth | -6.6% | -5.2% | -11.1% | -8.0% | -5.6% | -5.9% | -3.9% | -0.9% |
| Shares outstanding (diluted) [+] | 142.2 | 154.1 | 160.6 | 181.6 | 197.3 | 209.0 | 223.0 | 233.0 |
| Growth | -7.7% | -4.0% | -11.6% | -8.0% | -5.6% | -6.3% | -4.3% | -0.9% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|