Rithm Capital Corp. (NRZ) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	8-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Total interest income		810.9	795.0	1,330.1	1,664.2	1,519.7	1,076.7	645.1
Total interest expense		497.3	584.5	933.8	606.4	460.9	373.4	274.0
Net interest income		1,308.2	1,379.4	2,263.9	2,270.7	1,058.8	703.3	371.1
Provision for loan losses		-42.5	110.2	10.4	60.6	75.8	77.7	18.6
Net interest income after provision for loan losses	0.0	1,350.7	1,269.2	2,253.5	2,210.0	983.1	625.6	352.5
Gain on sale of investments, net								5.8
Other non-interest income					-58.7	4.3	-7.3	38.6
Total non-interest income					-58.7	4.3	-7.3	44.4
Equity in earnings				-1.4	10.8	4.3	-7.3	38.6
Asset impairment		-47.7	123.6	35.6	90.6	86.1	88.0	24.4
Pre-tax income	1,262.8	963.8	-1,340.8	647.7	931.1	1,182.3	621.6	270.9
Income taxes	279.5	158.2	16.9	41.8	-73.4	167.6	38.9	-11.0
Tax rate	22.1%	16.4%		6.4%		14.2%	6.3%
Minority interest		33.4	52.7	42.6	40.6	57.1	78.3	13.2
Net income	864.8	705.5	-1,464.7	550.0	964.0	957.5	504.5	268.6
Net margin		19.5%	-87.8%	22.7%	44.8%	97.0%	81.6%	67.7%

Basic EPS	$1.84	$1.56	($3.52)	$1.35	$2.82	$3.17	$2.12	$1.34
Diluted EPS	$1.80	$1.51	($3.52)	$1.34	$2.81	$3.15	$2.12	$1.32

Shares outstanding (basic)	468.8	451.3	415.5	408.8	341.3	302.2	238.1	200.7
Shares outstanding (diluted)	481.6	467.7	415.5	409.0	343.1	304.4	238.5	202.9

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.