Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Rithm Capital Corp. (NRZ)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q8-K10-Q10-Q10-Q8-K10-Q
Cash Flows From Operating Activities          
Net income  386.789.9 154.233.3689.9 170.7
   
Adjustments to reconcile net income to net cash from (used in) operating activities:          
    Change in fair value of investments, net  26.3243.3 -968.3234.0147.1 -11.1
    Change in fair value of secured notes and bonds payable  -4.52.5 -15.1-28.0-7.2 -4.0
    (Gain) loss on settlement of investments, net  -115.7-167.6 1,004.5-97.4-61.2 98.3
    (Gain) loss on sale of originated residential mortgage loans, held-for-sale, net  -151.8-109.3 -203.5-304.8-472.0 -566.8
    Accretion and other amortization  -19.4-18.3 -10.5-19.6-15.1 -4.9
    Provision (reversal) for credit losses on securities, loans and real estate owned  5.8-2.8 6.73.83.7 6.4
    Non-cash portions of servicing revenue, net  -29.5149.7 86.8-334.1-645.0 248.6
    Deferred tax provision  56.4-16.8 22.174.1201.4 27.5
    Mortgage loans originated and purchased for sale, net of fees  -10,577.7-7,531.9 -15,125.9-20,874.3-29,446.7 -36,134.7
    Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale  10,263.88,227.5 16,316.722,510.433,244.9 36,876.7
    Interest received from servicer advance investments, RMBS, loans and other  14.213.7 15.4-10.341.7 33.1
    Changes in:          
        Servicer advances receivable, net  147.0230.6 38.591.5202.9 50.3
        Other assets  -34.350.5 -127.0341.3-268.8 -336.5
        Due to affiliate      -9.9-7.9 0.2
        Accrued expenses and other liabilities  62.521.3 184.9-153.2285.5 -116.0
            Net cash provided by (used in) operating activities  51.01,181.3 1,376.61,465.13,890.2 327.9
   
Cash Flows From Investing Activities          
Purchase of servicer advance investments  -213.0-232.4 -244.7-242.2-257.8 -309.5
Purchase of MSRs, MSR financing receivables and servicer advances receivable     -0.70.1-0.7 -4.2
Purchase of U.S. Treasury Bills  -973.8       
Purchase of residential mortgage loans   -1.3   -7.2  
Purchase of SFR properties, real estate owned and other assets  -7.4-4.6 -42.0-115.7-239.3 -177.6
Draws on revolving consumer loans  -6.7-6.8 -7.7-7.2-7.2 -8.1
Net settlement of derivatives  65.6225.6 3.5213.965.4 -55.3
Principal repayments from servicer advance investments  224.6240.3 249.8251.7290.1 335.8
    Net cash provided by (used in) investing activities  -236.1-590.6 -1,319.91,201.7-736.3 5,181.2
   
Cash Flows From Financing Activities          
Repayments of secured notes and bonds payable  -1,860.5-1,677.5 -954.4-1,172.1-1,048.0 -1,861.8
    Net cash provided by (used in) financing activities  73.6-408.0 -51.9-2,688.2-2,716.1 -5,142.4
    Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash  -111.6182.7  -21.4437.8  
   
Supplemental Disclosure of Cash Flow Information          
Cash paid during the period for interest  338.1286.4 189.0147.2132.8 133.6
   
Supplemental Schedule of Non-Cash Investing and Financing Activities          
   
Residential mortgage loans subject to repurchase          
Cashless exercise of 2020 warrants (par)   0.1      
Cashless purchase of consumer loans  1,317.3       

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy