Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Silver Bay Realty Trust Corp. (SBY)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-31-17Dec-31-16Sep-30-16Jun-30-16Mar-31-16Dec-31-15Sep-30-15Jun-30-15
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenue:          
Rental revenue  31.631.630.830.730.430.029.929.6
Other revenue  0.80.80.80.80.70.70.70.6
    Total revenue  32.432.531.631.531.130.630.630.2
            Total revenue growth  4.1%5.9%3.1%4.3%39.9%48.2%53.3%57.6%
Expenses:          
Property operating and maintenance  5.4 6.35.75.9 6.55.6
Real estate taxes  4.6 4.64.54.5 3.94.4
Homeowners’ association fees  0.40.40.40.40.40.40.50.5
Property management  2.82.62.82.72.82.83.22.9
Depreciation and amortization  9.39.49.29.39.410.19.18.9
General and administrative  3.63.43.53.73.94.03.94.0
Share-based compensation  0.80.70.70.80.60.70.70.7
Severance and other    0.3 1.7   
   
Transaction expenses          
Interest expense  7.0   6.2   
Impairment of real estate  0.1   0.1   
    Total expenses  36.334.634.533.535.333.833.934.2
    Loss before other income, income taxes and non-controlling interests  -3.8-2.2-2.9-2.0-4.1-3.2-3.2-4.0
            Operating margin  -11.8%-6.7%-9.2%-6.4%-13.3%-10.3%-10.6%-13.2%
   
Other income:          
Net gain on disposition of real estate          
Adjustments for derivative instruments, net  -0.20.2-0.1  -0.1  
   
Other expense          
    Total other income  2.34.91.72.01.01.41.90.1
Loss before income taxes and non-controlling interests  -1.62.7-1.20.0-3.1-1.7-1.4-3.9
Income tax expense, net  -0.30.1-0.4-0.2-0.50.90.00.0
    Net loss  -1.92.9-1.7-0.2-3.6-0.8-1.4-3.9
Net loss attributable to noncontrolling interests - Operating Partnership  0.1-0.20.10.00.20.00.10.2
    Net loss attributable to controlling interests  -1.72.7-1.6-0.2-3.4-0.8-1.3-3.7
Preferred stock distributions  0.00.00.00.00.00.00.00.0
    Net loss attributable to common stockholders  -1.82.7-1.6-0.2-3.4-0.8-1.4-3.7
   
Loss per share - basic and diluted (Note 7):          
Net loss attributable to common shares (in dollars per share)  ($0.05)$0.08($0.05)($0.01)($0.09)($0.02)($0.04)($0.10)
   
Weighted average common shares outstanding (in shares)  35.435.635.435.436.036.236.136.3
   
Comprehensive Loss:          
Net loss  -1.92.9-1.7-0.2-3.6-0.8-1.4-3.9
   
Other comprehensive income (loss):          
Net change in fair value of cash flow hedges          
Losses reclassified into earnings from other comprehensive income (loss)          
    Other comprehensive income (loss)          
    Comprehensive loss          
Comprehensive loss attributable to noncontrolling interests - Operating Partnership          
    Comprehensive loss attributable to controlling interests  -1.26.9-1.1-0.3-3.8-0.7-2.4-4.1

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy