Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | 3,548.3 | 3,075.7 | 2,812.1 | 3,291.8 | 3,179.1 | 2,885.2 | 2,569.7 | 2,578.1 |
Revenues growth | 15.4% | 9.4% | -14.6% | 3.5% | 10.2% | 12.3% | -0.3% | -6.8% |
Cost of Goods and Services Sold | 3,114.4 | 2,712.3 | 2,346.7 | 2,750.0 | 2,682.1 | 2,382.6 | 2,142.2 | 2,147.3 |
Gross Profit | 433.9 | 363.4 | 465.4 | 541.8 | 497.0 | 502.6 | 427.5 | 430.8 |
Gross margin | 12.2% | 11.8% | 16.5% | 16.5% | 15.6% | 17.4% | 16.6% | 16.7% |
Selling, general and administrative expenses | 473.0 | 450.1 | 415.5 | 487.9 | 458.2 | 428.5 | 394.6 | 327.3 |
Operating Expenses | 473.0 | 515.7 | 415.5 | 487.9 | 458.2 | 428.5 | 394.6 | 327.3 |
Operating Profit | -39.1 | -152.3 | 49.9 | 53.9 | 38.8 | 74.1 | 32.9 | 103.5 |
Operating margin | -1.1% | -5.0% | 1.8% | 1.6% | 1.2% | 2.6% | 1.3% | 4.0% |
Interest Expense | -28.4 | -15.5 | -13.7 | -19.8 | -16.0 | -14.6 | -6.7 | -4.7 |
Income from unconsolidated affiliates | -11.0 | -11.7 | -6.6 | -9.3 | -10.0 | -28.0 | -7.1 | -6.1 |
Other, net | 5.9 | -1.2 | 0.6 | -4.5 | -3.8 | -6.3 | -5.0 | 0.4 |
Other (Income) Expense | 23.3 | 2.6 | 7.7 | 6.0 | -1.6 | -19.7 | -5.4 | -1.0 |
Income Before Income Taxes | -62.4 | -154.9 | 42.2 | 47.9 | 36.6 | 93.8 | 38.3 | 104.5 |
Income tax provision | 9.2 | 28.3 | 3.7 | 11.3 | 2.3 | 44.9 | -4.0 | 29.4 |
Net Income | -71.6 | -183.2 | 38.5 | 36.6 | 34.3 | 48.9 | 42.3 | 75.1 |
|
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest | | | | | | | | |
Accrued dividend to redeemable noncontrolling interests | | | | | | | | |
Net income attributable to stockholders | -74.1 | -173.0 | 37.1 | 35.8 | 34.7 | 48.6 | 42.8 | 74.7 |
|
Basic Earnings per Share Attributable to Stockholders: | | | | | | | | |
Basic Earnings per Share | ($4.38) | ($10.29) | $2.21 | $2.15 | $2.10 | $2.95 | $2.61 | $4.58 |
|
Diluted Earnings per Share Attributable to Stockholders | | | | | | | | |
Diluted earnings per share | ($4.38) | ($10.29) | $2.21 | $2.14 | $2.09 | $2.94 | $2.61 | $4.57 |
|