Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ETSY INC (ETSY)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   8-K10-Q10-Q10-Q8-K10-Q10-Q10-Q
Revenues:  
    Marketplace revenue   443.5439.5427.7 395.5395.5413.6
    Other   151.0145.6151.6 136.9133.4137.0
Total revenues  807.2594.5585.1579.3717.1532.4528.9550.6
            Revenue growth   [+]12.6%11.7%10.6%5.2%16.2%17.9%23.4%141.5%
Cost of goods sold  225.8174.4171.4173.0209.0153.7149.0142.9
Gross profit  581.5420.1413.7406.3508.2378.8379.9407.7
            Gross margin  72.0%70.7%70.7%70.1%70.9%71.1%71.8%74.0%
Selling, general and administrative   [+]329.3221.8239.1232.5283.4221.5229.1203.4
Research and development  112.8108.0102.189.582.673.561.853.7
EBITDA   [+]162.1114.497.6109.1167.2107.0102.1163.7
            EBITDA margin  20.1%19.2%16.7%18.8%23.3%20.1%19.3%29.7%
Depreciation and amortization  22.824.125.024.825.023.213.013.1
EBIT   [+]139.390.272.684.3142.283.789.1150.6
            EBIT margin  17.3%15.2%12.4%14.6%19.8%15.7%16.8%27.4%
Non-recurring items   [+] 1,045.0      
Other income (expense), net   [+]-11.55.80.61.72.10.1-3.47.1
Pre-tax income  127.9-949.073.286.0144.483.885.8157.7
Income taxes  18.314.10.0-0.1-17.2-6.1-12.514.0
            Tax rate  14.3% 0.1%    8.9%
Net income  109.5-963.173.186.1161.689.998.3143.8
            Net margin  13.6%-162.0%12.5%14.9%22.5%16.9%18.6%26.1%
   
Basic EPS   [+]$0.87($7.62)$0.58$0.68$1.27$0.71$0.77$1.14
Diluted EPS   [+]$0.76($7.62)$0.50$0.59$1.09$0.61$0.68$0.99
   
Shares outstanding (basic)   [+]125.7126.3127.1127.1127.1126.6127.0126.2
Shares outstanding (diluted)   [+]144.0126.3145.7146.7147.6147.4144.9144.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy