Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

INFOBLOX INC (BLOX)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJul-31-16Jul-31-15Jul-31-14Jul-31-13Jul-31-12Jul-31-11Jul-31-10Jul-31-09
   10-K10-K10-K10-K10-K10-K10-KS-1/A
Revenues:  
    Americas  226.4205.3164.3147.0108.782.762.637.0
    Europe, Middle East and Africa  94.873.858.654.440.735.229.318.5
    Asia Pacific  37.127.027.423.619.914.910.36.2
Total revenues   [+]358.3306.1250.3225.0169.2132.8102.261.7
            Revenue growth   [+]17.0%22.3%11.2%33.0%27.4%30.0%65.6% 
Cost of goods sold   [+]38.667.155.848.337.128.822.015.2
Gross profit  319.6239.0194.5176.8132.1104.080.246.6
            Gross margin  89.2%78.1%77.7%78.6%78.1%78.3%78.5%75.4%
Selling, general and administrative   [+]223.0199.3168.2136.9102.078.253.841.2
Research and development  70.065.149.343.136.629.618.115.4
Other operating expenses  37.7       
EBITDA   [+]0.5-16.5-14.23.5-0.81.310.3-8.7
            EBITDA margin  0.2%-5.4%-5.7%1.6%-0.5%1.0%10.1%-14.0%
Depreciation  9.06.76.34.32.81.80.91.4
EBITA  -8.4-23.3-20.6-0.8-3.7-0.59.3-10.1
            EBITA margin  -2.3%-7.6%-8.2%-0.4%-2.2%-0.4%9.2%-16.3%
Amortization of intangibles  2.72.22.42.32.93.31.0 
EBIT   [+]-11.1-25.4-23.0-3.1-6.5-3.88.4-10.1
            EBIT margin  -3.1%-8.3%-9.2%-1.4%-3.9%-2.9%8.2%-16.3%
Non-recurring items  5.7       
Interest income         0.0
Other income (expense), net  0.5-0.70.0-0.6-0.9-0.7-0.4-0.1
Pre-tax income  -16.3-26.1-23.0-3.8-7.5-4.58.0-10.1
Income taxes  -2.51.00.90.70.70.81.00.3
            Tax rate  15.6%     12.6% 
Net income  -13.7-27.1-23.9-4.4-8.2-5.30.1-10.4
            Net margin  -3.8%-8.8%-9.6%-2.0%-4.9%-4.0%0.1%-16.9%
   
Basic EPS   [+]($0.24)($0.48)($0.45)($0.09)($0.40)($0.54)$0.01($1.50)
Diluted EPS   [+]($0.24)($0.48)($0.45)($0.09)($0.40)($0.54)$0.01($1.50)
   
Shares outstanding (basic)   [+]58.156.653.648.520.69.97.87.0
Shares outstanding (diluted)   [+]58.156.653.648.520.69.910.37.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy