Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Cash flows from operating activities | | | | | | | | |
Net income | 39,370 | 29,146 | 18,485 | 22,112 | 15,934 | 10,217 | 3,688 | 2,940 |
|
Adjustments to reconcile net income to net cash from operating activities: | | | | | | | | |
Depreciation and amortization | 7,967 | 6,862 | 5,741 | 4,315 | 3,025 | 2,342 | 1,945 | 1,243 |
Share-based compensation | 9,164 | 6,536 | 4,836 | 4,152 | 3,723 | 3,218 | 2,960 | 1,786 |
Deferred income taxes | 609 | -1,192 | -37 | 286 | -377 | -457 | -795 | -210 |
Impairment related to leases and leasehold improvements | | | | | | | | |
Other | -127 | 118 | 39 | -64 | 24 | 30 | 17 | -24 |
Changes in assets and liabilities: | | | | | | | | |
Accounts receivable | -3,110 | -1,512 | -1,961 | -1,892 | -1,609 | -1,489 | -973 | -610 |
Prepaid expenses and other current assets | -1,750 | 135 | 47 | -690 | -192 | -159 | -144 | -123 |
Other assets | -349 | -34 | 41 | -159 | 154 | 14 | -3 | -216 |
Accounts payable | 1,436 | -17 | 113 | 221 | 43 | 14 | 18 | 31 |
Partners payable | -12 | 178 | 348 | 157 | 95 | 67 | 17 | -28 |
Accrued expenses and other current liabilities | 3,357 | -1,054 | 7,300 | 1,417 | 309 | 1,014 | 513 | 328 |
Deferred revenue and deposits | | | | | | | | |
Other liabilities | 941 | -527 | 1,239 | -634 | 3,083 | 1,262 | 1,365 | 346 |
Net cash provided by operating activities | 57,683 | 38,747 | 36,314 | 29,274 | 24,216 | 16,108 | 10,320 | 7,326 |
|
Cash flows from investing activities | | | | | | | | |
Purchases of property and equipment | -18,567 | -15,115 | -15,102 | -13,915 | -6,733 | -4,491 | -2,523 | -1,831 |
Proceeds relating to property and equipment | | | | | | | | |
Purchases of marketable debt securities | -30,407 | -33,930 | -23,910 | -14,656 | -25,682 | -22,341 | -15,938 | -9,104 |
Sales of marketable debt securities | 31,671 | 11,787 | 9,565 | 12,358 | 9,444 | 13,894 | 6,928 | 8,438 |
Maturities of marketable debt securities | 10,915 | 13,984 | 10,152 | 4,772 | 2,988 | 1,261 | 2,310 | 1,909 |
Other investing activities | -284 | -36 | | -25 | -13 | 8 | | -2 |
Net cash used in investing activities | -7,570 | -30,059 | -19,864 | -11,603 | -20,118 | -11,792 | -9,434 | -5,913 |
|
Cash flows from financing activities | | | | | | | | |
Taxes paid related to net share settlement of equity awards | -5,515 | -3,564 | -2,337 | -3,208 | -3,246 | -6 | -20 | |
Repurchases of Class A common stock | -44,537 | -6,272 | -4,202 | -12,879 | -1,976 | | | |
Principal payments on finance leases | -677 | -604 | -552 | | | | | |
Net change in overdraft in cash pooling entities | 14 | 24 | -223 | 500 | | | | |
Other financing activities | -13 | 124 | 15 | 15 | -13 | 8 | | -55 |
Net cash used in financing activities | -50,728 | -10,292 | -7,299 | -15,572 | -5,235 | -310 | -139 | -298 |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | -474 | 279 | 4 | -179 | 232 | -63 | | |
|
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets | | | | | | | | |
Cash and cash equivalents | | | | | | | | |
Restricted cash: | | | | | | | | |
Supplemental cash flow data | | | | | | | | |
Cash paid for income taxes, net | 8,525 | 4,229 | 5,182 | 3,762 | 2,117 | 1,210 | 270 | 178 |
Non-cash investing and financing activities: | | | | | | | | |
Property and equipment in accounts payable and accrued expenses and other current liabilities | 3,404 | 2,201 | 1,887 | 1,955 | 882 | | 88 | 91 |
Other current assets through financing arrangement in accrued expenses and other current liabilities | 508 | | | | | | | |
Repurchases of Class A common stock in accrued expenses and other current liabilities | 340 | 68 | 43 | | | | | |
|