Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
US & Canada | 51,541 | 38,433 | 32,206 | 25,727 | 19,065 | | | |
United States | 48,380 | 36,250 | 30,230 | 24,100 | 17,730 | | 8,513 | 5,649 |
Europe | 29,057 | 20,349 | 16,826 | 13,631 | 10,126 | | | |
Asia-Pacific | 26,739 | 19,848 | 15,406 | 11,733 | 7,921 | | | |
Other | | | | | | | 9,415 | 6,817 |
Total revenues | 117,929 | 85,965 | 70,697 | 55,838 | 40,653 | 27,638 | 17,928 | 12,466 |
Revenue growth [+] | 37.2% | 21.6% | 26.6% | 37.4% | 47.1% | 54.2% | 43.8% | 58.4% |
US & Canada | 34.1% | 19.3% | 25.2% | 34.9% | | | | |
United States | 33.5% | 19.9% | 25.4% | 35.9% | | | 50.7% | 56.4% |
Europe | 42.8% | 20.9% | 23.4% | 34.6% | | | | |
Asia-Pacific | 34.7% | 28.8% | 31.3% | 48.1% | | | | |
International | 44.4% | 17.2% | 31.9% | 34.1% | | | 38.1% | 60.1% |
Cost of goods sold | 22,649 | 16,692 | 12,770 | 9,355 | 5,454 | 3,789 | 2,867 | 2,153 |
Gross profit | 95,280 | 69,273 | 57,927 | 46,483 | 35,199 | 23,849 | 15,061 | 10,313 |
Gross margin | 80.8% | 80.6% | 81.9% | 83.2% | 86.6% | 86.3% | 84.0% | 82.7% |
Selling, general and administrative [+] | 23,872 | 18,155 | 20,341 | 11,297 | 7,242 | 5,503 | 4,020 | 2,653 |
Sales and marketing | 14,043 | 11,591 | 9,876 | 7,846 | 4,725 | 3,772 | 2,725 | 1,680 |
General and administrative | 9,829 | 6,564 | 10,465 | 3,451 | 2,517 | 1,731 | 1,295 | 973 |
Research and development | 24,655 | 18,447 | 13,600 | 10,273 | 7,754 | 5,919 | 4,816 | 2,666 |
EBITDA [+] | 54,720 | 39,533 | 29,727 | 29,228 | 23,228 | 14,769 | 8,170 | 6,237 |
EBITDA growth | 38.4% | 33.0% | 1.7% | 25.8% | 57.3% | 80.8% | 31.0% | 63.5% |
EBITDA margin | 46.4% | 46.0% | 42.0% | 52.3% | 57.1% | 53.4% | 45.6% | 50.0% |
Depreciation | 7,560 | 6,389 | 5,179 | 3,675 | 2,333 | 1,591 | 1,215 | 924 |
EBITA | 47,160 | 33,144 | 24,548 | 25,553 | 20,895 | 13,178 | 6,955 | 5,313 |
EBITA margin | 40.0% | 38.6% | 34.7% | 45.8% | 51.4% | 47.7% | 38.8% | 42.6% |
Amortization of intangibles | 407 | 473 | 562 | 640 | 692 | 751 | 730 | 319 |
EBIT [+] | 46,753 | 32,671 | 23,986 | 24,913 | 20,203 | 12,427 | 6,225 | 4,994 |
EBIT growth | 43.1% | 36.2% | -3.7% | 23.3% | 62.6% | 99.6% | 24.6% | 78.1% |
EBIT margin | 39.6% | 38.0% | 33.9% | 44.6% | 49.7% | 45.0% | 34.7% | 40.1% |
Interest income, net [+] | | | | 661 | 398 | 176 | 52 | 27 |
Interest expense | | | | 9 | 6 | 10 | 23 | 23 |
Interest income | | | | 661 | 398 | 176 | 52 | 27 |
Other income (expense), net | 531 | 509 | 826 | -204 | -1 | -75 | -60 | -88 |
Pre-tax income | 47,284 | 33,180 | 24,812 | 25,361 | 20,594 | 12,518 | 6,194 | 4,910 |
Income taxes | 7,914 | 4,034 | 6,327 | 3,249 | 4,660 | 2,301 | 2,506 | 1,970 |
Tax rate | 16.7% | 12.2% | 25.5% | 12.8% | 22.6% | 18.4% | 40.5% | 40.1% |
Net income | 39,370 | 29,146 | 18,485 | 22,111 | 15,920 | 10,188 | 3,669 | 2,925 |
Net margin | 33.4% | 33.9% | 26.1% | 39.6% | 39.2% | 36.9% | 20.5% | 23.5% |
|
Basic EPS [+] | $13.99 | $10.22 | $6.48 | $7.65 | $5.49 | $3.56 | $1.31 | $1.12 |
Growth | 36.8% | 57.8% | -15.3% | 39.4% | 54.2% | 171.9% | 17.0% | 81.6% |
Diluted EPS [+] | $13.77 | $10.09 | $6.43 | $7.57 | $5.39 | $3.48 | $1.29 | $1.10 |
Growth | 36.4% | 57.0% | -15.1% | 40.6% | 54.6% | 170.8% | 17.1% | 85.4% |
|
Shares outstanding (basic) [+] | 2,815 | 2,851 | 2,854 | 2,890 | 2,901 | 2,863 | 2,803 | 2,614 |
Growth | -1.3% | -0.1% | -1.2% | -0.4% | 1.3% | 2.1% | 7.2% | 8.0% |
Shares outstanding (diluted) [+] | 2,859 | 2,888 | 2,876 | 2,921 | 2,956 | 2,925 | 2,853 | 2,664 |
Growth | -1.0% | 0.4% | -1.5% | -1.2% | 1.1% | 2.5% | 7.1% | 5.8% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|