Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Fiesta Restaurant Group, Inc. (FRGI)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJan-01-23Jan-02-22Jan-03-21Dec-29-19Dec-30-18Dec-31-17Jan-01-17Jan-03-16
   8-K10-K10-K10-K10-K10-K10-K10-K
Operating activities:          
    Net income (loss)   10.4-10.2-84.47.8-36.216.738.5
    Adjustments to reconcile net income (loss) to net cash from operating activities:          
        Gain on disposals of property and equipment, net          
        Stock-based compensation   6.13.52.83.53.53.34.3
        Impairment and other lease charges (recoveries)   1.58.067.921.161.825.62.4
        Goodwill impairment          
        Loss on extinguishment of debt          
        Gain on sale of Taco Cabana          
        Depreciation and amortization   28.438.239.237.635.036.830.6
        Amortization of deferred financing costs   0.50.40.30.30.40.30.3
        Deferred income taxes   -4.4-0.710.96.8-2.8-5.95.5
        Changes in other operating assets and liabilities   0.0-0.8-0.60.00.3-1.3-0.2
            Net cash provided by operating activities   14.140.365.053.850.880.781.4
   
Investing activities:          
    Capital expenditures:          
        New restaurant development          
        Restaurant remodeling   -15.4-13.4-37.1-165.2-158.9-240.7-258.5
        Other restaurant capital expenditures   -13.0-10.5-23.1-143.2-129.1-171.9-182.9
        Corporate and restaurant information systems   -2.4-4.1-7.9-8.4-8.7-6.4-4.2
        Total capital expenditures   -13.0-10.5-23.1-143.2-129.1-171.9-182.9
        Proceeds from sale of Taco Cabana          
        Proceeds from disposals of properties          
        Proceeds from insurance recoveries     0.01.0   
        Proceeds from sale-leaseback transactions          
            Net cash used in investing activities   59.88.4-39.4-52.1-55.5-81.2-87.7
   
Financing activities:          
    Borrowings on revolving credit facility          
    Repayments on revolving credit facility          
    Borrowings of unsecured debt          
    Repayments of unsecured debt          
    Repayment of secured debt          
    Financing costs associated with debt          
    Premium associated with debt extinguishment          
    Payments to purchase treasury stock   -9.4-3.7-14.3-2.8   
        Net cash used in financing activities   -86.8-8.5-17.40.04.1-0.66.5
    Net change in cash and restricted cash   -13.040.28.21.7   
   
Cash and restricted cash of discontinued operations, beginning of period          
Cash and restricted cash of discontinued operations, end of period          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy