Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Miromatrix Medical Inc. (MIRO)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Jun-30-22Mar-31-22Dec-31-21Jun-30-21Mar-31-21
   10-Q10-Q8-K10-Q10-Q8-K10-Q10-Q
Total revenues   [+]0.00.00.90.00.00.00.00.0
            Revenue growth  115.5%17.9%11529.4%-56.8%10.8%-99.5%-2.7%-99.9%
Cost of goods sold  0.10.10.10.10.10.10.10.1
Gross profit  -0.1-0.10.8-0.1-0.1-0.1-0.1-0.1
            Gross margin  -1367.7%-1466.2%86.6%-3063.0%-1746.9%-1462.5%-1267.8%-1946.5%
Selling, general and administrative   [+]2.02.62.22.22.31.80.80.6
Research and development  3.64.44.75.04.03.12.51.9
Equity in earnings         -0.2
Other operating expenses  0.91.01.00.90.80.50.20.2
EBITDA   [+]-6.4-7.8 -8.0-6.9 -3.5-2.9
            EBITDA margin  -75131.8%-97846.1%-771.8%-201438.7%-102404.4%-68306.6%-38772.7%-47689.3%
Depreciation and amortization  0.30.3 0.30.3 0.00.0
EBIT   [+]-6.7-8.1-7.2-8.2-7.2-5.5-3.6-2.9
            EBIT margin  -78530.1%-101478.9%-771.8%-208362.0%-106288.8%-68306.6%-39091.6%-48180.9%
Interest income  0.20.1 0.10.0 0.00.0
Other income (expense), net   [+]0.00.57.20.00.05.5-0.12.5
Pre-tax income  -6.5-7.50.0-8.2-7.20.0-3.7-0.4
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0% 0.0%0.0% 0.0%0.0%
Net income  -6.5-7.50.0-8.2-7.20.0-3.7-0.4
            Net margin  -76675.1%-93724.5%0.0%-207039.2%-106438.4%0.0%-40516.8%-7111.0%
   
Basic EPS   [+]($0.24)($0.33)$0.00($0.40)($0.35)$0.00($1.27)($0.19)
Diluted EPS   [+]($0.24)($0.33)$0.00($0.40)($0.35)$0.00($1.27)($0.19)
   
Shares outstanding (basic)   [+]27.322.520.920.620.520.32.92.3
Shares outstanding (diluted)   [+]27.322.520.920.620.520.32.92.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy