Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

PIONEER POWER SOLUTIONS, INC. (PPSI)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Transferred over Time  3.5       
    Transferred at Point in Time  7.9       
    Critical Power Solutions    11.611.415.118.521.76.3
    T&D Solutions    9.08.799.381.084.985.9
    Other  6.9    0.1  
Total revenues  18.319.520.620.1114.499.6106.592.2
            Revenue growth   [+]-6.0%-5.3%2.3%-82.4%14.8%-6.5%15.5%4.6%
Cost of goods sold  16.918.619.418.296.777.585.174.0
Gross profit  1.40.91.21.917.722.121.418.2
            Gross margin  7.6%4.5%5.7%9.4%15.5%22.2%20.1%19.7%
Selling, general and administrative  5.35.212.911.021.216.721.515.2
Other operating expenses    -13.7 -0.5-1.3-1.9-0.2
EBITDA   [+]-3.7-4.12.7-6.40.29.85.04.8
            EBITDA margin  -20.3%-20.9%13.1%-32.0%0.2%9.8%4.7%5.2%
Depreciation  0.20.20.61.21.31.31.31.3
EBITA  -3.9-4.32.1-7.7-1.18.43.73.5
            EBITA margin  -21.1%-22.0%10.1%-38.1%-1.0%8.4%3.4%3.8%
Amortization of intangibles    0.21.51.81.71.80.3
EBIT   [+]-3.9-4.31.9-9.1-2.96.71.83.2
            EBIT margin  -21.1%-22.0%9.4%-45.3%-2.5%6.7%1.7%3.4%
Non-recurring items   [+]  13.7 0.43.17.11.4
Interest expense, net   [+]0.40.3-0.40.92.51.70.70.6
Other income (expense), net   [+]2.11.60.6-0.1-0.40.6-2.5-0.9
Pre-tax income  -2.2-3.0-10.8-10.1-6.22.4-8.60.3
Income taxes  0.00.01.3-0.83.00.9-2.70.5
            Tax rate  0.7%  7.9% 38.9%31.5%205.1%
Earnings from continuing ops  -2.2-3.0-23.0-13.0-9.24.0-5.9-0.3
Earnings from discontinued ops    11.03.6 -2.5  
Net income  -2.2-3.0-12.0-9.3-9.21.5-5.9-0.3
            Net margin  -11.8%-15.3%-58.5%-46.3%-8.1%1.5%-5.5%-0.3%
   
Basic EPS   [+]($0.24)($0.34)($2.64)($1.48)($1.06)$0.46($0.76)($0.04)
Diluted EPS   [+]($0.24)($0.34)($2.64)($1.48)($1.06)$0.46($0.76)($0.04)
   
Dividends per share  $0.12       
   
Shares outstanding (basic)   [+]8.98.78.78.78.78.77.77.2
Shares outstanding (diluted)   [+]8.98.78.78.78.78.77.77.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy