EFLO ENERGY, INC. (EFLO) [Rocket]

In millions, except per share items	Aug-31-14	Aug-31-13	Aug-31-12	Aug-31-11	Aug-31-10	Jul-22-10	Aug-31-09	Jul-22-09
	10-K	10-K	10-K	10-K/A	10-K	10-K	10-K	10-K
Revenues	0.0	0.0	0.0	0.0	0.0		0.0
Cost of goods sold	2.2	3.0	1.8	1.0	0.0		0.0
Gross profit	-2.2	-3.0	-1.8	-1.0	0.0		0.0
Selling, general and administrative [+]	0.4	0.5	0.2	0.1	0.0		0.0
Sales and marketing							0.0
General and administrative [+]	0.4	0.5	0.2	0.1			0.0
General and administrative expenses	0.4	0.5	0.2	0.1
Professional fees	0.7	0.6	0.2	0.1
Other selling, general and administrative							0.0
Other operating expenses	1.1	1.7	0.7		0.0		0.0
EBIT [+]	-3.6	-5.2	-2.8	-1.5	0.0		0.0
EBIT growth	-30.6%	86.0%	81.1%
Interest expense	0.6
Interest expense	0.6
Other income (expense), net [+]		11.8			-0.1		0.0
Gain (loss) on debt retirement		0.0
Gain (loss) on foreign currency transactions	0.0	0.0	0.0
Pre-tax income	-4.2	6.6	-2.8	-1.5	-0.1		0.0
Income taxes	0.5	2.8	0.0	0.0	0.0		0.0
Tax rate		42.2%	0.0%	0.0%	0.0%		0.0%
Net income	-4.8	3.8	-2.8	-1.5	-0.1		0.0

Basic EPS [+]	($0.24)	$0.20	($0.33)	($0.23)	$0.00		$0.00
Growth	-220.7%	-160.7%	46.7%	22956.6%	568.5%
Diluted EPS [+]	($0.24)	$0.19	($0.33)	($0.23)	$0.00		$0.00
Growth	-229.7%	-156.5%	46.7%	22956.6%	568.5%

Shares outstanding (basic) [+]	19.6	18.9	8.5	6.9	65.2		100.9
Growth	3.6%	123.5%	23.5%	-89.5%	-35.4%
Shares outstanding (diluted) [+]	19.6	20.3	8.5	6.9	65.2		100.9
Growth	-3.6%	140.2%	23.5%	-89.5%	-35.4%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.