Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ATA Creativity Global (ATAI)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions of CNY, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Mar-31-17Mar-31-16Mar-31-15Mar-31-14
   20-F20-F20-F20-F20-F20-F20-F20-F
Revenues:  
    Maximum  151.7       
    Other Educational Services  21.220.09.0     
    Others   3.46.31.3    
    Overseas Art Study Services  181.0138.782.4     
Total revenues  202.2162.297.81.38.8417.1350.2384.7
            Revenue growth   [+]24.7%65.9%7204.0% -97.9%19.1%-9.0%4.9%
Cost of goods sold  97.498.561.94.34.4208.0172.5188.5
Gross profit  104.863.635.9-2.94.4209.1177.6196.2
            Gross margin  51.8%39.2%36.7%-217.6%50.1%50.1%50.7%51.0%
Selling, general and administrative   [+]159.4153.6116.049.141.3121.0109.9118.9
Research and development  11.88.811.819.619.936.536.827.7
Equity in earnings      -2.8-8.8-2.2 
Other operating expenses  0.08.725.8-3.8 -0.1-1.2-4.8
EBITDA   [+]-43.4-77.6-100.2-54.5-49.351.537.565.2
            EBITDA margin  -21.4%-47.8%-102.5%-4068.5%-558.8%12.4%10.7%17.0%
Depreciation  5.88.05.211.310.18.47.48.4
EBITA  -49.2-85.6-105.4-65.8-59.443.130.156.8
            EBITA margin  -24.3%-52.8%-107.8%-4914.1%-673.0%10.3%8.6%14.8%
Amortization of intangibles  17.221.912.42.00.20.20.22.4
EBIT   [+]-66.4-107.5-117.8-67.8-59.642.929.954.5
            EBIT margin  -32.8%-66.3%-120.5%-5064.4%-675.3%10.3%8.5%14.2%
Non-recurring items   [+]      0.312.0
Interest income  1.11.23.32.41.53.64.14.8
Other income (expense), net   [+]27.3-4.5-26.8-2.7-0.1-1.5-1.10.0
Pre-tax income  -37.9-110.9-141.3-68.1-58.245.032.647.2
Income taxes  -1.5-10.3-7.1-923.01.518.99.619.9
            Tax rate  4.1%9.3%5.1%1356.3% 42.1%29.3%42.2%
Earnings from continuing ops  -36.4-100.6-268.2-1,005.7-119.526.123.126.8
Earnings from discontinued ops    4.91,856.349.8   
Net income  -36.4-100.6-263.3850.6-69.726.123.126.8
            Net margin  -18.0%-62.0%-269.3%63544.5%-789.3%6.2%6.6%7.0%
   
Basic EPS   [+]($0.58)($1.61)($5.27)($21.96)($2.61)$0.57$0.51$0.59
Diluted EPS   [+]($0.58)($1.61)($5.27)($21.96)($2.61)$0.57$0.51$0.59
   
Dividends per share   [+]   $20.67  $1.28 
   
Shares outstanding (basic)   [+]62.762.750.945.845.845.645.645.2
Shares outstanding (diluted)   [+]62.762.750.945.845.845.645.645.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy