Overview Financials News + Filings Key Docs Charts Ownership
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | S-1/A | S-1/A | S-1/A | S-1/A | 20-F | 20-F | 20-F | 20-F |
| Revenues: |
| Customer A | 7.5 | 6.0 | 2.0 | | | | | |
| Europe | 7.5 | 6.0 | 2.0 | | | | | |
| Israel | | | | | | | | 0.0 |
| Other | | | | | | | | 9.2 |
| Total revenues | 7.5 | 6.0 | 2.0 | 0.0 | 17.8 | 0.0 | 0.4 | 9.3 |
| Revenue growth [+] | 25.0% | 200.0% | | -100.0% | | -100.0% | -95.7% | -25.0% |
| Customer A | 25.0% | 200.0% | | | | | | |
| Europe | 25.0% | 200.0% | | | | | | |
| Cost of goods sold | 1.0 | 0.7 | 0.1 | 0.0 | 1.0 | 0.0 | 0.2 | 1.6 |
| Gross profit | 6.5 | 5.3 | 1.9 | 0.0 | 16.8 | 0.0 | 0.2 | 7.6 |
| Gross margin | 87.0% | 88.7% | 97.0% | | 94.2% | | 44.3% | 82.4% |
| Selling, general and administrative [+] | 11.3 | 11.7 | 10.7 | 9.1 | 10.0 | 8.8 | 8.5 | 7.3 |
| Sales and marketing | 0.9 | 0.8 | 0.9 | 0.7 | 0.3 | 1.2 | 1.2 | 1.3 |
| General and administrative | 10.3 | 10.9 | 9.8 | 8.4 | 8.0 | 7.6 | 7.3 | 6.0 |
| Other selling, general and administrative | 0.9 | 0.8 | 0.9 | 0.7 | 1.6 | 1.2 | 1.2 | 1.3 |
| Research and development | 30.6 | 28.7 | 22.8 | 19.8 | 30.3 | 28.6 | 24.5 | 21.2 |
| Equity in earnings | | | | | | | | |
| Other operating expenses | | | | | -0.3 | | -0.3 | |
| EBITDA [+] | -34.9 | -34.6 | -30.8 | -27.9 | -21.8 | -35.8 | -31.1 | -19.8 |
| EBITDA growth | 0.8% | 12.4% | 10.4% | 27.7% | -39.0% | 15.2% | 57.0% | 71.9% |
| EBITDA margin | -465.2% | -576.9% | -1539.1% | | -122.7% | | -7774.8% | -213.6% |
| Depreciation and amortization | 0.5 | 0.5 | 0.7 | 1.0 | 1.4 | 1.6 | 1.5 | 1.1 |
| EBIT [+] | -35.4 | -35.1 | -31.5 | -28.9 | -23.2 | -37.4 | -32.6 | -20.9 |
| EBIT growth | 0.9% | 11.4% | 9.1% | 24.3% | -37.9% | 14.8% | 55.8% | 71.7% |
| EBIT margin | -471.7% | -584.6% | -1574.8% | | -130.5% | | -8145.8% | -225.5% |
| Interest income, net [+] | 1.4 | 0.9 | 1.7 | 0.9 | 0.6 | 0.5 | 0.7 | 0.8 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Interest income | 1.4 | 0.9 | 1.8 | 0.9 | 0.6 | 0.5 | 0.7 | 0.8 |
| Other income (expense), net | 0.3 | 0.0 | 0.1 | -0.1 | 0.0 | -0.2 | 0.4 | 0.4 |
| Pre-tax income | -33.6 | -34.2 | -29.7 | -28.1 | -22.6 | -37.1 | -31.5 | -19.8 |
| Income taxes | 0.1 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | 0.0 | 0.4 |
| Tax rate | | 0.0% | 0.0% | 2.6% | 0.0% | 0.0% | | |
| Net income | -33.7 | -34.2 | -29.7 | -27.3 | -22.6 | -37.1 | -31.5 | -20.2 |
| Net margin | -449.3% | -570.1% | -1484.9% | | -127.0% | | -7876.5% | -217.3% |
| |
| Basic EPS [+] | ($0.39) | ($0.41) | ($0.37) | ($0.43) | ($0.41) | ($0.72) | ($0.62) | ($0.40) |
| Growth | -4.2% | 8.9% | -13.1% | 5.1% | -43.6% | 16.9% | 55.0% | 72.3% |
| Diluted EPS [+] | ($0.39) | ($0.41) | ($0.37) | ($0.43) | ($0.41) | ($0.72) | ($0.62) | ($0.40) |
| Growth | -4.2% | 8.9% | -13.1% | 5.1% | -43.6% | 16.9% | 55.0% | 74.4% |
| |
| Shares outstanding (basic) [+] | 86.6 | 84.2 | 79.6 | 63.6 | 55.3 | 51.2 | 50.9 | 50.4 |
| Growth | 2.8% | 5.8% | 25.1% | 15.1% | 8.0% | 0.6% | 0.8% | 5.5% |
| Shares outstanding (diluted) [+] | 86.6 | 84.2 | 79.6 | 63.6 | 55.3 | 51.2 | 50.9 | 50.4 |
| Growth | 2.8% | 5.8% | 25.1% | 15.1% | 8.0% | 0.6% | 0.8% | 4.2% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|