Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K | 10-K |
Net income | -64.8 | 2.1 | 24.3 | -44.4 | 2.0 | 2.0 | 1.1 | 24.5 |
Stock-based compensation | 0.8 | 0.2 | 0.3 | 0.5 | 0.5 | 0.6 | 0.4 | 0.1 |
Change in working capital [+] | -8.2 | -5.1 | 5.6 | 1.0 | 5.8 | 0.4 | -1.7 | -3.3 |
Other current assets | 0.2 | -0.4 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | -0.1 |
Other | -8.4 | -4.7 | 5.5 | 1.0 | 5.8 | 0.3 | -1.7 | -3.2 |
Other operating activities | 168.6 | 58.1 | 18.0 | 136.9 | 76.6 | 44.1 | 30.9 | -9.7 |
Cash from operations | 96.4 | 55.4 | 48.2 | 94.0 | 85.0 | 47.0 | 30.7 | 11.6 |
|
Capital expenditures [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Sales of property and equipment | 2,851.7 | 4,200.5 | 3,321.2 | 3,885.8 | 5,335.6 | 2,002.8 | 1,832.2 | 928.0 |
Purchases of short-term investments | -6,430.7 | -4,859.4 | -4,241.8 | -3,893.8 | -6,499.2 | -3,172.0 | -2,687.0 | |
Purchases of short-term investments | -6,430.7 | -4,859.4 | -4,241.8 | -3,893.8 | -6,499.2 | -3,172.0 | -2,687.0 | |
Other cash from investing | 562.2 | 459.6 | 565.8 | 388.0 | 361.1 | 257.7 | 209.8 | -2,121.4 |
Cash from investing | -3,016.8 | -199.3 | -354.8 | 380.0 | -802.5 | -911.5 | -645.0 | -1,193.4 |
|
Cash dividends paid | -91.0 | -53.6 | -53.3 | -59.3 | -67.9 | -36.8 | -38.7 | -22.6 |
Issuance of common stock, net | 514.4 | 71.1 | 95.3 | 26.4 | 197.6 | 118.3 | 94.1 | 171.3 |
Other cash from financing | 2,647.9 | 147.3 | 417.0 | -561.6 | 740.1 | 807.4 | 528.0 | 1,118.1 |
Cash from financing | 3,071.3 | 164.8 | 459.0 | -594.5 | 869.8 | 888.9 | 583.3 | 1,266.7 |
|
Free cash flow | 96.4 | 55.4 | 48.2 | 94.0 | 85.0 | 47.0 | 30.7 | 11.6 |
Per share (diluted) | $0.80 | $0.82 | $0.86 | $1.80 | $2.07 | $1.95 | $1.52 | $1.18 |
|
Cash paid for interest | 7.5 | 35.0 | 79.0 | 70.4 | 37.0 | 14.6 | 7.0 | 2.5 |
|