Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

EDEN BIOSCIENCE CORP (EDEN)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-08Dec-31-07Dec-31-06Dec-31-05Dec-31-04Dec-31-03Dec-31-02Dec-31-01
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  171.50.41,318.33.23.54.810.312.5
            Revenue growth  48787.6%-100.0%40828.9%-8.1%-26.7%-53.6%-17.8%31.0%
Cost of goods sold  53.60.22,195.02.52.02.22.64.9
Gross profit  117.90.2-876.60.71.52.67.77.7
            Gross margin  68.8%49.3%-66.5%23.0%42.3%54.2%74.5%61.1%
Selling, general and administrative  857.41.54,763.25.44.45.88.912.6
Research and development   0.1      
EBITDA   [+]  -9,840.2-9.3-7.1-9.3-21.5-24.5
            EBITDA margin  -431.2%-408.2%-746.4%-288.3%-203.5%-194.0%-208.9%-195.5%
Depreciation and amortization    0.42.02.02.12.72.0
EBIT   [+]-739.5-1.4-9,840.5-11.2-9.1-11.4-24.2-26.5
            EBIT margin  -431.2%-408.2%-746.4%-348.9%-259.9%-239.0%-234.8%-211.6%
Non-recurring items    -44.2-0.1    
Interest income, net   [+]160.30.3251.30.30.20.30.72.8
Other income (expense), net   0.199.8  -0.1  
Pre-tax income  -579.2-1.0-9,445.2-10.9-8.9-11.2-23.5-23.7
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -579.2-1.0-9,445.2-10.9-8.9-11.2-23.5-23.7
            Net margin  -337.7%-285.4%-716.4%-337.1%-253.6%-234.4%-228.2%-189.2%
   
Basic EPS   [+]($0.21)($0.37)($3.48)($4.01)($1.09)($0.46)($0.97)($0.99)
Diluted EPS   [+]($0.21)($0.37)($3.48)($4.01)($1.09)($0.46)($0.97)($0.99)
   
Shares outstanding (basic)   [+]2,716.52.72,714.12.78.124.424.224.0
Shares outstanding (diluted)   [+]2,716.52.72,714.12.78.124.424.224.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy