Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | 171.5 | 0.4 | 1,318.3 | 3.2 | 3.5 | 4.8 | 10.3 | 12.5 |
Revenue growth | 48787.6% | -100.0% | 40828.9% | -8.1% | -26.7% | -53.6% | -17.8% | 31.0% |
Cost of goods sold | 53.6 | 0.2 | 2,195.0 | 2.5 | 2.0 | 2.2 | 2.6 | 4.9 |
Gross profit | 117.9 | 0.2 | -876.6 | 0.7 | 1.5 | 2.6 | 7.7 | 7.7 |
Gross margin | 68.8% | 49.3% | -66.5% | 23.0% | 42.3% | 54.2% | 74.5% | 61.1% |
Selling, general and administrative | 857.4 | 1.5 | 4,763.2 | 5.4 | 4.4 | 5.8 | 8.9 | 12.6 |
Research and development | | 0.1 | | | | | | |
Other operating expenses | | | 4,200.7 | 6.6 | 6.2 | 8.3 | 22.9 | 21.6 |
EBITDA [+] | | | -9,840.2 | -9.3 | -7.1 | -9.3 | -21.5 | -24.5 |
EBITDA growth | 51543.8% | -100.0% | 105857.6% | 30.2% | -23.1% | -56.9% | -12.2% | 62.9% |
EBITDA margin | -431.2% | -408.2% | -746.4% | -288.3% | -203.5% | -194.0% | -208.9% | -195.5% |
Depreciation and amortization | | | 0.4 | 2.0 | 2.0 | 2.1 | 2.7 | 2.0 |
EBIT [+] | -739.5 | -1.4 | -9,840.5 | -11.2 | -9.1 | -11.4 | -24.2 | -26.5 |
EBIT growth | 51543.8% | -100.0% | 87457.5% | 23.4% | -20.3% | -52.8% | -8.8% | 76.3% |
EBIT margin | -431.2% | -408.2% | -746.4% | -348.9% | -259.9% | -239.0% | -234.8% | -211.6% |
Non-recurring items | | | -44.2 | -0.1 | | | | |
Interest income, net [+] | 160.3 | 0.3 | 251.3 | 0.3 | 0.2 | 0.3 | 0.7 | 2.8 |
Interest expense | | | | | 0.0 | 0.0 | 0.0 | 0.1 |
Interest income | 160.3 | 0.3 | 251.3 | 0.3 | 0.2 | 0.3 | 0.7 | 2.9 |
Other income (expense), net | | 0.1 | 99.8 | | | -0.1 | | |
Pre-tax income | -579.2 | -1.0 | -9,445.2 | -10.9 | -8.9 | -11.2 | -23.5 | -23.7 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -579.2 | -1.0 | -9,445.2 | -10.9 | -8.9 | -11.2 | -23.5 | -23.7 |
Net margin | -337.7% | -285.4% | -716.4% | -337.1% | -253.6% | -234.4% | -228.2% | -189.2% |
|
Basic EPS [+] | ($0.21) | ($0.37) | ($3.48) | ($4.01) | ($1.09) | ($0.46) | ($0.97) | ($0.99) |
Growth | -42.1% | -89.4% | -13.2% | 266.6% | 137.8% | -52.6% | -2.0% | -47.6% |
Diluted EPS [+] | ($0.21) | ($0.37) | ($3.48) | ($4.01) | ($1.09) | ($0.46) | ($0.97) | ($0.99) |
Growth | -42.1% | -89.4% | -13.2% | 266.6% | 137.8% | -52.6% | -2.0% | -47.6% |
|
Shares outstanding (basic) [+] | 2,716.5 | 2.7 | 2,714.1 | 2.7 | 8.1 | 24.4 | 24.2 | 24.0 |
Growth | 99898.8% | -99.9% | 100137.7% | -66.7% | -66.7% | 0.6% | 1.1% | 189.1% |
Shares outstanding (diluted) [+] | 2,716.5 | 2.7 | 2,714.1 | 2.7 | 8.1 | 24.4 | 24.2 | 24.0 |
Growth | 99898.8% | -99.9% | 100137.7% | -66.7% | -66.7% | 0.6% | 1.1% | 189.1% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|